现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)106,985,896.58356,615,207.9174,470,914.29344,216,209
收到其他与经营活动有关的现金(元)3,382,842.534,720,782.41,557,239.75709,150.89
经营活动现金流入小计(元)110,368,739.11361,335,990.3176,028,154.04344,925,359.89
购买商品、接受劳务支付的现金(元)89,117,889.27327,793,624.34155,485,758.72311,874,709.98
支付给职工以及为职工支付的现金(元)4,477,720.439,074,541.974,717,151.379,175,493.1
支付的各项税费(元)1,580,698.144,213,490.023,078,153.812,197,882.2
支付其他与经营活动有关的现金(元)5,646,064.1412,811,737.55,959,897.4310,084,592.72
经营活动现金流出小计(元)100,822,371.98353,893,393.83169,240,961.33333,332,678
经营活动产生的现金流量净额(元)9,546,367.137,442,596.476,787,192.7111,592,681.89
二、投资活动产生的现金流量:
收回投资收到的现金(元)8,565,50014,876,750.914,748,518.1419,500,000
取得投资收益收到的现金(元)51,225.014,804,067.2148,391.19129,263.79
处置固定资产、无形资产和其他长期资产收回的现金净额(元)50,00063,842.72012,000
处置子公司及其他营业单位收到的现金净额(元)09,138.5700
收到其他与投资活动有关的现金(元)2,760,590.171,576,39403,144,138.68
投资活动现金流入小计(元)11,427,315.1821,330,193.414,796,909.3322,785,402.47
购建固定资产、无形资产和其他长期资产支付的现金(元)46,8581,043,269.4130,185.49272,786
投资支付的现金(元)8,565,5003,004,6001,000,00019,500,000
支付其他与投资活动有关的现金(元)250,0001,500,0001,500,0003,000,000
投资活动现金流出小计(元)8,862,3585,547,869.42,630,185.4922,772,786
投资活动产生的现金流量净额(元)2,564,957.1815,782,32412,166,723.8412,616.47
三、筹资活动产生的现金流量:
取得借款收到的现金(元)10,490,00014,000,00028,980,00020,480,000
筹资活动现金流入小计(元)10,490,00014,000,00028,980,00020,480,000
偿还债务支付的现金(元)9,990,00014,000,00028,480,00020,480,000
分配股利、利润或偿付利息支付的现金(元)8,221,192.1619,128,772.7117,782,930.9712,578,233.28
其中:子公司支付给少数股东的股利、利润(元)720,0000960,0000
筹资活动现金流出小计(元)18,211,192.1633,128,772.7146,262,930.9733,058,233.28
筹资活动产生的现金流量净额(元)-7,721,192.16-19,128,772.71-17,282,930.97-12,578,233.28
五、现金及现金等价物净增加额4,390,132.154,096,147.761,670,985.58-972,934.92
加:期初现金及现金等价物余额(元)26,745,375.9122,649,228.1522,649,228.1523,622,163.07
期末现金及现金等价物余额(元)31,135,508.0626,745,375.9124,320,213.7322,649,228.15
补充资料
净利润(元)-411,698.1210,015,697.74,736,175.448,947,817.24
固定资产和投资性房地产折旧(元)972,827.242,014,679.881,009,850.032,154,262.05
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)972,827.242,014,679.881,009,850.032,154,262.05
无形资产摊销(元)67,527.24162,344.04173,302.43162,344.04
处置固定资产、无形资产和其他长期资产的损失(元)-25,903.39-35,992.720-9,876.99
固定资产报废损失(元)0-2,958.681,720.50
财务费用(元)171,607.59343,491.95240,620.39304,850.3
投资损失(元)-376,144.68-1,108,173.54-1,013,134.96-2,131,981.21
递延所得税(元)-389,380.7954,533.41552,235.8987,435.27
其中:递延所得税资产减少(元)-371,206.9390,881.13570,409.75123,782.99
递延所得税负债增加(元)-18,173.86-36,347.72-18,173.86-36,347.72
存货的减少(元)4,588,853.88-1,892,571.582,570,476.955,959,256.22
经营性应收项目的减少(元)17,053,959.2385,737.38-1,842,449.295,952,355.06
经营性应付项目的增加(元)-11,026,446.04-1,965,5482,640,945.75-10,068,725.99
经营活动产生的现金流量净额(元)9,546,367.137,442,596.476,787,192.7111,592,681.89
现金的期末余额(元)31,135,508.0626,745,375.9124,320,213.7322,649,228.15
减:现金的期初余额(元)26,745,375.9122,649,228.1522,649,228.1523,622,163.07
现金及现金等价物的净增加额(元)4,390,132.154,096,147.761,670,985.58-972,934.92
公告日期2024-08-262024-04-262023-08-292023-04-27