现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)182,057,993.24472,439,267.48236,591,712.88363,402,437.08
收到其他与经营活动有关的现金(元)7,972,493.9410,216,617.2530,253,315.7316,518,890.06
经营活动现金流入小计(元)190,030,487.18482,655,884.73266,845,028.61379,921,327.14
购买商品、接受劳务支付的现金(元)132,848,802.6403,575,203.07200,047,753.19281,121,419.48
支付给职工以及为职工支付的现金(元)17,569,157.1634,637,561.5119,367,202.0635,115,361.88
支付的各项税费(元)3,572,388.969,196,041.874,352,150.041,982,890.13
支付其他与经营活动有关的现金(元)25,980,427.8431,083,629.2335,967,561.3626,621,009.82
经营活动现金流出小计(元)179,970,776.56478,492,435.68259,734,666.65344,840,681.31
经营活动产生的现金流量净额(元)10,059,710.624,163,449.057,110,361.9635,080,645.83
二、投资活动产生的现金流量:
收回投资收到的现金(元)0500,00000
处置固定资产、无形资产和其他长期资产收回的现金净额(元)349,881.036,034,332.95,045,564.014,934,205.72
收到其他与投资活动有关的现金(元)1,000,0002,000,00000
投资活动现金流入小计(元)1,349,881.038,534,332.95,045,564.014,934,205.72
购建固定资产、无形资产和其他长期资产支付的现金(元)27,193,478.7668,180,307.651,171,872.8164,230,106.02
投资支付的现金(元)100,0000010,000,000
取得子公司及其他营业单位支付的现金净额(元)00033,874,863.65
投资活动现金流出小计(元)27,293,478.7668,180,307.651,171,872.81108,104,969.67
投资活动产生的现金流量净额(元)-25,943,597.73-59,645,974.7-46,126,308.8-103,170,763.95
三、筹资活动产生的现金流量:
取得借款收到的现金(元)20,381,321.7369,029,927.5239,345,209.0561,613,373.51
收到其他与筹资活动有关的现金(元)27,269,561.8354,723,154.2739,482,682.3337,043,569.88
筹资活动现金流入小计(元)47,650,883.56123,753,081.7978,827,891.3898,656,943.39
偿还债务支付的现金(元)10,029,944.4639,043,169.3918,000,0005,000,000
分配股利、利润或偿付利息支付的现金(元)5,106,471.278,473,191.253,648,863.016,246,792.68
支付其他与筹资活动有关的现金(元)18,342,213.1719,717,741.0914,571,317.0317,186,685.64
筹资活动现金流出小计(元)33,478,628.967,234,101.7336,220,180.0428,433,478.32
筹资活动产生的现金流量净额(元)14,172,254.6656,518,980.0642,607,711.3470,223,465.07
四、汇率变动对现金及现金等价物的影响0-4,439.3400
五、现金及现金等价物净增加额-1,711,632.451,032,015.073,591,764.52,133,346.95
加:期初现金及现金等价物余额(元)4,340,139.213,308,124.143,308,124.141,174,777.19
期末现金及现金等价物余额(元)2,628,506.764,340,139.216,899,888.643,308,124.14
补充资料
净利润(元)2,518,108.02-26,808,177.9-11,445,551.35-6,944,055.92
资产减值准备(元)0004,211,028.4
固定资产和投资性房地产折旧(元)13,300,779.5819,891,859.778,753,914.3815,329,973.23
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)13,300,779.5819,891,859.778,753,914.3815,329,973.23
无形资产摊销(元)347,792.411,004,418.61364,199.11593,225.87
长期待摊费用摊销(元)19,321.0227,308.6810,82167,306.97
处置固定资产、无形资产和其他长期资产的损失(元)195,912.08895,557.29-342,835.81710,111.12
固定资产报废损失(元)653,045.67334,689.71029,594.2
公允价值变动损失(元)-612.54000
财务费用(元)4,203,567.7310,295,587.063,793,915.294,729,946.25
投资损失(元)249,037.6-501,559.5853,817.31220,533.54
递延所得税(元)-46,595.33-452,689.7441,039.94324,779.08
其中:递延所得税资产减少(元)-46,595.331,195,570.9441,039.94-911,466.58
递延所得税负债增加(元)0-1,648,260.601,236,245.66
存货的减少(元)-6,719,125.72-6,585,697.7912,845,605.87-3,965,824.18
经营性应收项目的减少(元)-15,453,670.54-11,821,395.56-7,374,225.781,164,432.92
经营性应付项目的增加(元)10,350,484.7614,588,756.65-1,751,167.4125,440,323.06
经营活动产生的现金流量净额其他项目(元)000-9,180,416.38
经营活动产生的现金流量净额(元)10,059,710.624,163,449.057,110,361.9635,080,645.83
现金的期末余额(元)2,628,506.764,340,139.216,899,888.643,308,124.14
减:现金的期初余额(元)4,340,139.213,308,124.143,308,124.141,174,777.19
现金及现金等价物的净增加额(元)-1,711,632.451,032,015.073,591,764.52,133,346.95
公告日期2024-08-292024-04-292023-08-312023-04-28