现金流量表

2024年中报2023年年报2023年三季报2023年中报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)121,604,899.45204,262,823.75131,309,124.3981,008,715.74
收到的税费返还(元)6,490,847.347,978,615.477,261,559.15,997,560.68
收到其他与经营活动有关的现金(元)5,128,265.6932,125,256.6524,474,299.2616,833,114.44
经营活动现金流入小计(元)133,224,012.48244,366,695.87163,044,982.75103,839,390.86
购买商品、接受劳务支付的现金(元)94,514,096.22157,241,234.79108,998,711.4566,249,233.73
支付给职工以及为职工支付的现金(元)13,778,912.5225,567,138.6318,873,877.8312,266,014.57
支付的各项税费(元)8,830,536.529,956,115.816,412,715.24,778,840.78
支付其他与经营活动有关的现金(元)15,586,916.1240,403,806.5327,195,671.7915,082,831
经营活动现金流出小计(元)132,710,461.38233,168,295.76161,480,976.2798,376,920.08
经营活动产生的现金流量净额(元)513,551.111,198,400.111,564,006.485,462,470.78
二、投资活动产生的现金流量:
收回投资收到的现金(元)28,400,00057,950,00045,450,00021,250,000
取得投资收益收到的现金(元)40,521.6281,852.2458,127.3225,816.93
处置固定资产、无形资产和其他长期资产收回的现金净额(元)10,000000
投资活动现金流入小计(元)28,450,521.6258,031,852.2445,508,127.3221,275,816.93
购建固定资产、无形资产和其他长期资产支付的现金(元)7,365,456.8725,820,143.0720,804,265.1717,006,845.08
投资支付的现金(元)32,400,00057,950,00047,950,00021,250,000
投资活动现金流出小计(元)39,765,456.8783,770,143.0768,754,265.1738,256,845.08
投资活动产生的现金流量净额(元)-11,314,935.25-25,738,290.83-23,246,137.85-16,981,028.15
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)04,250,0003,250,0003,050,000
其中:子公司吸收少数股东投资收到的现金(元)04,250,0003,250,0003,050,000
取得借款收到的现金(元)26,000,00023,000,00017,784,633.3418,000,000
筹资活动现金流入小计(元)26,000,00027,250,00021,034,633.3421,050,000
偿还债务支付的现金(元)18,000,00024,000,00019,000,00019,000,000
分配股利、利润或偿付利息支付的现金(元)1,233,084.692,469,957.651,749,518.051,249,014.4
支付其他与筹资活动有关的现金(元)81,713.06000
筹资活动现金流出小计(元)19,314,797.7526,469,957.6520,749,518.0520,249,014.4
筹资活动产生的现金流量净额(元)6,685,202.25780,042.35285,115.29800,985.6
四、汇率变动对现金及现金等价物的影响93,614.28814,932.59876,596.94773,675.98
五、现金及现金等价物净增加额-4,022,567.62-12,944,915.78-20,520,419.14-9,943,895.79
加:期初现金及现金等价物余额(元)36,859,811.6349,804,727.4149,804,727.4149,804,727.41
期末现金及现金等价物余额(元)32,837,244.0136,859,811.6329,284,308.2739,860,831.62
补充资料
净利润(元)9,642,439.9645,135,798.5408,586,393.29
资产减值准备(元)362,812.853,199,640.020780,988.94
固定资产和投资性房地产折旧(元)5,866,922.749,395,023.6104,017,066.25
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)5,866,922.749,395,023.6104,017,066.25
无形资产摊销(元)408,457.07773,158.190380,731.2
长期待摊费用摊销(元)17,331.3541,270.94021,404.34
处置固定资产、无形资产和其他长期资产的损失(元)-4,467.11000
固定资产报废损失(元)6,092.9247,915.85047,851.75
财务费用(元)-734,393.54429,060.040647,545.16
投资损失(元)-1,300,214.88-1,332,951.90-536,031.21
递延所得税(元)-71,722.77-1,120,490.320-768,073.67
其中:递延所得税资产减少(元)-40,376.23-1,061,503.280-738,659.96
递延所得税负债增加(元)-31,346.54-58,987.040-29,413.71
存货的减少(元)-8,154,944.95-11,939,118.010-4,545,946.05
经营性应收项目的减少(元)14,484,955.06-54,649,702.2601,221,483.29
经营性应付项目的增加(元)-20,307,704.8820,686,740.740-5,196,379.51
其他(元)297,987.28532,054.670805,437
经营活动产生的现金流量净额(元)513,551.111,198,400.1105,462,470.78
现金的期末余额(元)32,837,244.0136,859,811.63039,860,831.62
减:现金的期初余额(元)36,859,811.6349,804,727.41049,804,727.41
现金及现金等价物的净增加额(元)-4,022,567.62-12,944,915.780-9,943,895.79
公告日期2024-08-282024-02-022023-12-052023-12-05