现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)112,932,478.25242,062,298.97118,792,791.82153,518,978.21
收到的税费返还(元)2,303,533.173,488,584.653,556,213.056,418,691.3
收到其他与经营活动有关的现金(元)11,308,592.674,207,839.141,734,441.963,063,195.83
经营活动现金流入小计(元)126,544,604.09249,758,722.76124,083,446.83163,000,865.34
购买商品、接受劳务支付的现金(元)73,012,705.77106,140,527.5559,349,793.2122,589,282.41
支付给职工以及为职工支付的现金(元)17,841,673.1427,720,081.4713,325,028.8922,988,318.7
支付的各项税费(元)7,709,480.059,652,333.434,384,154.793,883,960.76
支付其他与经营活动有关的现金(元)1,815,881.4427,550,311.633,077,357.6111,367,909.83
经营活动现金流出小计(元)100,379,740.4171,063,254.0880,136,334.49160,829,471.7
经营活动产生的现金流量净额(元)26,164,863.6978,695,468.6843,947,112.342,171,393.64
二、投资活动产生的现金流量:
收回投资收到的现金(元)50,000000
取得投资收益收到的现金(元)2,838.73064.990
处置固定资产、无形资产和其他长期资产收回的现金净额(元)068,0000297,000
收到其他与投资活动有关的现金(元)00100,0001,080,000
投资活动现金流入小计(元)52,838.7368,000100,064.991,377,000
购建固定资产、无形资产和其他长期资产支付的现金(元)26,684,622.8530,797,626.3219,150,088.8350,064,417.47
投资支付的现金(元)0135,037.8301,198,468.06
支付其他与投资活动有关的现金(元)00100,0000
投资活动现金流出小计(元)26,684,622.8530,932,664.1519,250,088.8351,262,885.53
投资活动产生的现金流量净额(元)-26,631,784.12-30,864,664.15-19,150,023.84-49,885,885.53
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)02,660,0002,660,0003,270,000
其中:子公司吸收少数股东投资收到的现金(元)02,660,00000
取得借款收到的现金(元)113,270,879.8270,000,00057,000,000126,024,024.91
收到其他与筹资活动有关的现金(元)05,000,000021,000,000
筹资活动现金流入小计(元)113,270,879.8277,660,00059,660,000150,294,024.91
偿还债务支付的现金(元)88,100,00091,575,00045,825,00093,849,024.91
分配股利、利润或偿付利息支付的现金(元)15,628,849.5615,671,999.4113,533,042.134,682,296.94
支付其他与筹资活动有关的现金(元)014,539,236.456,225,226.3915,739,440.54
筹资活动现金流出小计(元)103,728,849.56121,786,235.8665,583,268.52114,270,762.39
筹资活动产生的现金流量净额(元)9,542,030.26-44,126,235.86-5,923,268.5236,023,262.52
四、汇率变动对现金及现金等价物的影响71,241.74-856,032.15163,744.633,623,072.26
五、现金及现金等价物净增加额9,146,351.572,848,536.5219,037,564.61-8,068,157.11
加:期初现金及现金等价物余额(元)9,775,232.686,926,696.166,926,696.1614,994,853.27
期末现金及现金等价物余额(元)18,921,584.259,775,232.6825,964,260.776,926,696.16
补充资料
净利润(元)33,607,614.5444,456,608.7526,721,825.4929,824,029.24
资产减值准备(元)2,570,524.695,481,225.9902,598,982.18
固定资产和投资性房地产折旧(元)4,364,634.58,082,420.774,068,579.597,300,870.73
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)4,364,634.58,082,420.774,068,579.597,300,870.73
无形资产摊销(元)449,092.11982,559.53392,155.68770,621.78
长期待摊费用摊销(元)88,743.5366,900.15154,016.3222,394.48
处置固定资产、无形资产和其他长期资产的损失(元)000159,946.92
固定资产报废损失(元)0158,157.3100
公允价值变动损失(元)-243,413.57640,846.172,703,333.25-68,461.79
财务费用(元)674,844.013,196,7051,439,312.59-278,530.24
投资损失(元)371,325.27203,499.62-280,211.61,912,324.24
递延所得税(元)-338,897.56-815,126.81-1,259,713.8369,312.24
其中:递延所得税资产减少(元)-371,445.1-739,715.85-1,216,896.99-254,473.41
递延所得税负债增加(元)32,547.54-75,410.96-42,816.81623,785.65
存货的减少(元)-1,796,937.62,719,498.162,758,401.54-13,059,751.71
经营性应收项目的减少(元)-18,093,114.0611,918,274.633,384,260.18-42,245,786.85
经营性应付项目的增加(元)4,510,447.831,603,899.413,044,164.1314,865,442.42
其他(元)00540,777.380
经营活动产生的现金流量净额平衡项目(元)00280,211.590
经营活动产生的现金流量净额(元)26,164,863.6978,695,468.6843,947,112.342,171,393.64
现金的期末余额(元)18,921,584.259,775,232.6825,964,260.776,926,696.16
减:现金的期初余额(元)9,775,232.686,926,696.166,926,696.1614,994,853.27
现金及现金等价物的净增加额(元)9,146,351.572,848,536.5219,037,564.61-8,068,157.11
公告日期2024-08-292024-04-292023-08-252023-04-25