现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)111,158,041.07116,981,036.9445,788,774.01136,701,162.44
收到的税费返还(元)0001,321,154.16
收到其他与经营活动有关的现金(元)29,079,250.792,429,459.3922,177,523.797,146,658.59
经营活动现金流入小计(元)140,237,291.86119,410,496.3367,966,297.8145,168,975.19
购买商品、接受劳务支付的现金(元)91,586,395.8374,605,213.8128,896,589.2292,416,874.37
支付给职工以及为职工支付的现金(元)12,483,484.223,269,964.4811,895,801.4222,587,533.98
支付的各项税费(元)5,102,673.677,271,2133,773,234.461,986,754.9
支付其他与经营活动有关的现金(元)12,440,675.9724,710,228.1231,028,419.0414,797,066.4
经营活动现金流出小计(元)121,613,229.67129,856,619.4175,594,044.14131,788,229.65
经营活动产生的现金流量净额(元)18,624,062.19-10,446,123.08-7,627,746.3413,380,745.54
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)012,526.40254
投资活动现金流入小计(元)012,526.40254
购建固定资产、无形资产和其他长期资产支付的现金(元)87,716.681,302,476.22122,300620,482.32
投资活动现金流出小计(元)87,716.681,302,476.22122,300620,482.32
投资活动产生的现金流量净额(元)-87,716.68-1,289,949.82-122,300-620,228.32
三、筹资活动产生的现金流量:
收到其他与筹资活动有关的现金(元)000920,000
筹资活动现金流入小计(元)000920,000
支付其他与筹资活动有关的现金(元)003,000,0001,000,000
筹资活动现金流出小计(元)003,000,0001,000,000
筹资活动产生的现金流量净额(元)00-3,000,000-80,000
四、汇率变动对现金及现金等价物的影响0-4,512.61196.7747,539.28
五、现金及现金等价物净增加额18,536,345.51-11,740,585.51-10,749,849.5712,728,056.5
加:期初现金及现金等价物余额(元)1,236,764.2112,977,349.7212,977,349.72249,293.22
期末现金及现金等价物余额(元)19,773,109.721,236,764.212,227,500.1512,977,349.72
补充资料
净利润(元)1,343,517.986,089,177.45954,097.31-11,944,728.48
资产减值准备(元)-3,339,151.04-1,377,257.55-2,133,960.594,866,178.97
固定资产和投资性房地产折旧(元)3,590,228.017,702,590.983,962,514.878,255,730.35
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)3,590,228.017,702,590.983,962,514.878,255,730.35
无形资产摊销(元)318,445.97636,891.94318,445.97659,921.44
长期待摊费用摊销(元)405,188.18397,790.76180,327.68359,428.88
处置固定资产、无形资产和其他长期资产的损失(元)23,525.64000
固定资产报废损失(元)047,234.1801,487.03
财务费用(元)04,512.6128,345.45-47,539.28
存货的减少(元)17,564,196.61-16,951,071.536,294,731.28-5,238,332.29
经营性应收项目的减少(元)8,465,727.89-59,383,923.031,233,679.925,266,798.34
经营性应付项目的增加(元)-20,914,976.6548,425,375.56-18,465,928.2311,100,970.42
其他(元)3,725,730.9000
经营活动产生的现金流量净额(元)10,053,422.94-10,446,123.08-7,627,746.3413,380,745.54
现金的期末余额(元)19,773,109.721,236,764.212,227,500.1512,977,349.72
减:现金的期初余额(元)1,236,764.2112,977,349.7212,977,349.72249,293.22
现金及现金等价物的净增加额(元)18,536,345.51-11,740,585.51-10,749,849.5712,728,056.5
公告日期2024-08-082024-04-122023-08-102023-04-12