现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)89,477,415.32223,509,575.6175,529,526.03252,603,500.34
收到的税费返还(元)189,549.57000
收到其他与经营活动有关的现金(元)1,171,342.524,437,203.013,014,384.371,985,427.96
经营活动现金流入小计(元)90,838,307.41227,946,778.6278,543,910.4254,588,928.3
购买商品、接受劳务支付的现金(元)89,021,754.14139,033,335.7188,287,047.2229,221,825.25
支付给职工以及为职工支付的现金(元)6,671,377.7111,312,786.126,831,044.1112,065,279.65
支付的各项税费(元)248,239.83,297,119.371,859,597.612,896,882.23
支付其他与经营活动有关的现金(元)5,585,105.1412,608,361.0711,542,562.5815,121,404.36
经营活动现金流出小计(元)101,526,476.79166,251,602.27108,520,251.5259,305,391.49
经营活动产生的现金流量净额(元)-10,688,169.3861,695,176.35-29,976,341.1-4,716,463.19
二、投资活动产生的现金流量:
收回投资收到的现金(元)42,000,000000
取得投资收益收到的现金(元)370,226.490053,858.29
处置固定资产、无形资产和其他长期资产收回的现金净额(元)1,0001,08001,200
投资活动现金流入小计(元)42,371,226.491,080055,058.29
购建固定资产、无形资产和其他长期资产支付的现金(元)427,494.52164,412.9616,717.121,495,460.64
投资支付的现金(元)57,050,00012,000,00000
投资活动现金流出小计(元)57,477,494.5212,164,412.9616,717.121,495,460.64
投资活动产生的现金流量净额(元)-15,106,268.03-12,163,332.96-16,717.12-1,440,402.35
三、筹资活动产生的现金流量:
取得借款收到的现金(元)10,060,00030,000,00020,000,0006,000,000
筹资活动现金流入小计(元)10,060,00030,000,00020,000,0006,000,000
偿还债务支付的现金(元)40,00020,000,00006,000,000
分配股利、利润或偿付利息支付的现金(元)27,933,810.6532,095,531.9126,250124,076.27
筹资活动现金流出小计(元)27,973,810.6552,095,531.9126,2506,124,076.27
筹资活动产生的现金流量净额(元)-17,913,810.65-22,095,531.9119,973,750-124,076.27
五、现金及现金等价物净增加额-43,708,248.0627,436,311.48-10,019,308.22-6,280,941.81
加:期初现金及现金等价物余额(元)71,338,326.7443,902,015.2643,902,015.2650,182,957.07
期末现金及现金等价物余额(元)27,630,078.6871,338,326.7433,882,707.0443,902,015.26
补充资料
净利润(元)2,703,049.76,374,737.64,045,725.9916,665,126.31
固定资产和投资性房地产折旧(元)1,009,024.872,147,065.811,094,712.012,091,528.71
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,009,024.872,147,065.811,094,712.012,091,528.71
无形资产摊销(元)36,669.8473,339.6836,669.8473,339.68
长期待摊费用摊销(元)6,250.0212,500.046,250.0212,500.04
处置固定资产、无形资产和其他长期资产的损失(元)3,174.741,822.03011,319.95
财务费用(元)157,833.34245,531.9126,250124,076.27
投资损失(元)-370,226.491,971,322.120-184,396.02
递延所得税(元)-375,723.41-252,865.89-386,969.0140,622.63
其中:递延所得税资产减少(元)-365,701.83-232,822.72-376,947.43-41,312.78
递延所得税负债增加(元)-10,021.58-20,043.17-10,021.5881,935.41
存货的减少(元)-1,824,223.7711,275,958.851,620,857.33-1,969,966.62
经营性应收项目的减少(元)-44,779,244.4724,200,772.21-66,904,185.9-28,063,617.44
经营性应付项目的增加(元)28,896,580.2114,308,802.7927,230,483.515,649,070.63
经营活动产生的现金流量净额(元)-10,688,169.3861,695,176.35-29,976,341.1-4,716,463.19
现金的期末余额(元)27,630,078.6871,338,326.7433,882,707.0443,902,015.26
减:现金的期初余额(元)71,338,326.7443,902,015.2643,902,015.2650,182,957.07
现金及现金等价物的净增加额(元)-43,708,248.0627,436,311.48-10,019,308.22-6,280,941.81
公告日期2024-08-222024-04-192023-08-222023-04-24