现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)40,672,187.94103,770,246.3232,035,767.7572,835,427.51
收到的税费返还(元)2,32318,2002,945,811.884,401.21
收到其他与经营活动有关的现金(元)3,452,596.6220,662,530.478,601,642.333,388,500.97
经营活动现金流入小计(元)44,127,107.56124,450,976.7943,583,221.93106,228,329.69
购买商品、接受劳务支付的现金(元)31,483,599.0895,262,884.3726,282,821.4193,299,747.53
支付给职工以及为职工支付的现金(元)4,952,327.749,993,306.965,083,553.4910,663,469.41
支付的各项税费(元)1,211,624.652,640,945.741,603,798.62,602,329.66
支付其他与经营活动有关的现金(元)4,331,755.9612,746,021.963,708,106.3317,195,861.92
经营活动现金流出小计(元)41,979,307.43120,643,159.0336,678,279.83123,761,408.52
经营活动产生的现金流量净额(元)2,147,800.133,807,817.766,904,942.1-17,533,078.83
二、投资活动产生的现金流量:
取得投资收益收到的现金(元)4.54000
处置子公司及其他营业单位收到的现金净额(元)88,900300,00000
投资活动现金流入小计(元)88,904.54300,00000
购建固定资产、无形资产和其他长期资产支付的现金(元)70,3101,286,725.735,004.961,964,427.32
投资活动现金流出小计(元)70,3101,286,725.735,004.961,964,427.32
投资活动产生的现金流量净额(元)18,594.54-986,725.73-5,004.96-1,964,427.32
三、筹资活动产生的现金流量:
取得借款收到的现金(元)90,356,00060,400,00044,138,00075,912,031.5
收到其他与筹资活动有关的现金(元)020,208,281.4927,37522,075,248.22
筹资活动现金流入小计(元)90,356,00080,608,281.4944,165,37597,987,279.72
偿还债务支付的现金(元)89,259,981.5858,812,437.4642,918,058.7241,547,989.44
分配股利、利润或偿付利息支付的现金(元)1,396,157.264,404,380.172,792,170.573,706,596.95
支付其他与筹资活动有关的现金(元)49,05013,815,483.0930,00029,691,999.89
筹资活动现金流出小计(元)90,705,188.8477,032,300.7245,740,229.2974,946,586.28
筹资活动产生的现金流量净额(元)-349,188.843,575,980.77-1,574,854.2923,040,693.44
五、现金及现金等价物净增加额1,817,205.836,397,072.85,325,082.853,543,187.29
加:期初现金及现金等价物余额(元)12,233,817.15,836,744.35,836,744.32,293,557.01
期末现金及现金等价物余额(元)14,051,022.9312,233,817.111,161,827.155,836,744.3
补充资料
净利润(元)8,248,739.919,082,389.372,947,367.885,589,443.14
资产减值准备(元)1,788,283.026,302,619.931,009,770.42,524,543.16
固定资产和投资性房地产折旧(元)1,476,879.112,538,437.461,760,888.963,986,824.85
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,476,879.112,538,437.461,760,888.963,986,824.85
无形资产摊销(元)4,882.6987,532.1939,957.4487,562.27
财务费用(元)2,874,390.75,015,428.722,652,520.954,190,272.31
投资损失(元)0-52,187.52-52,187.52-2,050,101.52
递延所得税(元)-48,813.59264,054.1997,566.39-230,206.24
其中:递延所得税资产减少(元)-48,813.59264,054.1997,566.39-230,206.24
存货的减少(元)-26,537,693.665,717,318.28-12,210,811.84-37,866,717.4
经营性应收项目的减少(元)-10,753,445.515,736,813.55-16,380,632.0718,158,359.63
经营性应付项目的增加(元)-4,705,139.78-39,276,531.1420,515,923.23-11,923,059.03
其他(元)29,799,717.2506,391,658.720
经营活动产生的现金流量净额平衡项目(元)0-1,608,057.2700
经营活动产生的现金流量净额(元)2,147,800.133,807,817.766,772,022.54-17,533,078.83
现金的期末余额(元)14,051,022.9312,233,817.111,161,827.155,836,744.3
减:现金的期初余额(元)12,233,817.15,836,744.35,836,744.32,293,557.01
现金及现金等价物的净增加额(元)1,817,205.836,397,072.85,325,082.853,543,187.29
公告日期2024-08-282024-04-232023-08-252023-04-17