现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)45,812,960.61105,446,904.9862,383,076.64135,131,271.1
收到的税费返还(元)42,907.82041,309.6525,847.92
收到其他与经营活动有关的现金(元)6,235,469.464,686,495.2615,854,222.235,230,104.78
经营活动现金流入小计(元)52,091,337.89110,133,400.2478,278,608.52140,387,223.8
购买商品、接受劳务支付的现金(元)23,344,404.5632,064,032.1315,776,335.0635,897,753.2
支付给职工以及为职工支付的现金(元)18,332,233.0135,556,616.2919,605,732.6634,728,946.73
支付的各项税费(元)954,775.41,348,036.2861,202.651,049,165.91
支付其他与经营活动有关的现金(元)27,195,328.2224,176,853.6337,344,706.4919,973,077.81
经营活动现金流出小计(元)69,826,741.1993,145,538.2573,587,976.8691,648,943.65
经营活动产生的现金流量净额(元)-17,735,403.316,987,861.994,690,631.6648,738,280.15
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)15,770003,450
处置子公司及其他营业单位收到的现金净额(元)000500,000
投资活动现金流入小计(元)15,77000503,450
购建固定资产、无形资产和其他长期资产支付的现金(元)3,690,081.5429,232,071.7216,720,578.3253,075,957.18
投资活动现金流出小计(元)3,690,081.5429,232,071.7216,720,578.3253,075,957.18
投资活动产生的现金流量净额(元)-3,674,311.54-29,232,071.72-16,720,578.32-52,572,507.18
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)7,790,0008,000,00000
其中:子公司吸收少数股东投资收到的现金(元)08,000,00000
取得借款收到的现金(元)84,850,00050,000,00030,000,00010,564,000
收到其他与筹资活动有关的现金(元)041,626,70011,850,00027,479,590.35
筹资活动现金流入小计(元)92,640,00099,626,70041,850,00038,043,590.35
偿还债务支付的现金(元)57,197,842.5532,799,759.225,364,879.617,778,541.92
分配股利、利润或偿付利息支付的现金(元)2,661,497.333,766,000.761,901,220.613,705,998.49
支付其他与筹资活动有关的现金(元)050,639,382.212,115,00010,167,722.56
筹资活动现金流出小计(元)59,859,339.8887,205,142.1729,381,100.2131,652,262.97
筹资活动产生的现金流量净额(元)32,780,660.1212,421,557.8312,468,899.796,391,327.38
五、现金及现金等价物净增加额11,370,945.28177,348.1438,953.132,557,100.35
加:期初现金及现金等价物余额(元)6,968,524.584,917,536.744,917,536.742,360,436.39
期末现金及现金等价物余额(元)18,339,469.865,094,884.845,356,489.874,917,536.74
补充资料
净利润(元)0-15,319,579.98-2,352,346.15-489,991.39
资产减值准备(元)000467,107.07
固定资产和投资性房地产折旧(元)06,811,592.783,407,069.676,162,208.95
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)06,811,592.783,407,069.676,162,208.95
无形资产摊销(元)0134,919.0369,010.02138,020.04
长期待摊费用摊销(元)08,040,056.874,128,285.3711,635,637.5
处置固定资产、无形资产和其他长期资产的损失(元)0-9,395.01-2,281.941,889.2
固定资产报废损失(元)037,286.6600
财务费用(元)03,766,000.763,244,407.826,998,709
投资损失(元)0973,855.430823,285.33
递延所得税(元)01,970,931.420-2,688,492.77
其中:递延所得税资产减少(元)03,467,214.20-2,688,492.77
递延所得税负债增加(元)0-1,496,282.7800
存货的减少(元)0-44,006.27897,859.7671,675.93
经营性应收项目的减少(元)0-2,095,108.76-10,188,107.624,241,403.56
经营性应付项目的增加(元)0416,975.792,521,230.17,735,202.62
其他(元)0-1,873,639.740198,793.17
经营活动产生的现金流量净额平衡项目(元)01000
经营活动产生的现金流量净额(元)016,987,861.994,690,631.6648,738,280.15
现金的期末余额(元)05,094,884.845,356,489.874,917,536.74
减:现金的期初余额(元)04,917,536.744,917,536.742,360,436.39
现金及现金等价物的净增加额(元)0177,348.1438,953.132,557,100.35
公告日期2024-08-262024-04-252023-08-282023-03-29