现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)35,072,617.164,903,783.2131,460,989.71118,327,995.48
收到的税费返还(元)30,741.949,202,255.599,210,513.760
收到其他与经营活动有关的现金(元)936,111.941,110,042.652,175,853.8314,436,033.09
经营活动现金流入小计(元)36,039,470.9875,216,081.4542,847,357.3132,764,028.57
购买商品、接受劳务支付的现金(元)13,805,966.9919,572,718.2212,465,921.177,590,328.17
支付给职工以及为职工支付的现金(元)20,750,924.6140,480,885.619,186,407.0925,226,278.01
支付的各项税费(元)1,575,015.453,641,154.853,190,041.46103,945.36
支付其他与经营活动有关的现金(元)8,727,150.9313,416,344.6111,075,570.8614,587,348.69
经营活动现金流出小计(元)44,859,057.9877,111,103.2845,917,940.51117,507,900.23
经营活动产生的现金流量净额(元)-8,819,587-1,895,021.83-3,070,583.2115,256,128.34
二、投资活动产生的现金流量:
收回投资收到的现金(元)015,000,00012,000,0002,000,000
取得投资收益收到的现金(元)0343,043.6232,898.598,646.54
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0224,000442.480
投资活动现金流入小计(元)015,567,043.6212,033,341.072,008,646.54
购建固定资产、无形资产和其他长期资产支付的现金(元)121,164.24414,187.3158,439.828,935,254
投资支付的现金(元)07,000,0007,000,00010,000,000
投资活动现金流出小计(元)121,164.247,414,187.37,158,439.8218,935,254
投资活动产生的现金流量净额(元)-121,164.248,152,856.324,874,901.25-16,926,607.46
三、筹资活动产生的现金流量:
取得借款收到的现金(元)23,000,00010,000,00010,000,00025,723,144.48
收到其他与筹资活动有关的现金(元)0832,662.430793,377.78
筹资活动现金流入小计(元)23,000,00010,832,662.4310,000,00026,516,522.26
偿还债务支付的现金(元)10,047,780.420,000,00020,000,00018,806,684.41
分配股利、利润或偿付利息支付的现金(元)253,728.33659,010.49239,170.16840,671.73
支付其他与筹资活动有关的现金(元)01,930,825.9501,615,604.93
筹资活动现金流出小计(元)10,301,508.7322,589,836.4420,239,170.1621,262,961.07
筹资活动产生的现金流量净额(元)12,698,491.27-11,757,174.01-10,239,170.165,253,561.19
四、汇率变动对现金及现金等价物的影响-112,012.49-144,394.91406,376.18469,973.8
五、现金及现金等价物净增加额3,645,727.54-5,643,734.43-8,028,475.944,053,055.87
加:期初现金及现金等价物余额(元)4,093,905.639,737,640.069,737,640.065,684,584.19
期末现金及现金等价物余额(元)7,739,633.174,093,905.631,709,164.129,737,640.06
补充资料
净利润(元)-13,025,977.56-32,370,371.88849,515.055,675,741.32
资产减值准备(元)212,085.88-405,465.8238,395.1392,759.29
固定资产和投资性房地产折旧(元)296,935.04781,517.11398,842.54526,101.19
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)296,935.04781,517.11398,842.54526,101.19
无形资产摊销(元)2,655,382.015,451,475.792,792,390.14,079,479.97
长期待摊费用摊销(元)197,949.36396,928.78197,949.45401,048.02
处置固定资产、无形资产和其他长期资产的损失(元)0-70,377.3500
财务费用(元)-8,979.34680,650.28-87,076.16-83,971.64
投资损失(元)0-31,030.770-8,646.54
存货的减少(元)4,089,741.1720,680,472.74-2,880,198.79-13,047,477.37
经营性应收项目的减少(元)-3,474,724.3310,105,370.57-28,804,320.3515,972,998.38
经营性应付项目的增加(元)-5,717,430.41-8,541,397.0114,678,273.99-10,961,119.16
其他(元)6,350,310.6-641,925.579,406,891.310,759,557.05
经营活动产生的现金流量净额平衡项目(元)000.010
经营活动产生的现金流量净额(元)-8,819,587-1,895,021.83-3,070,583.2115,256,128.34
不涉及现金收支的投资和筹资活动金额其他项目(元)0819,603.2300
现金的期末余额(元)7,739,633.174,093,905.631,709,164.129,737,640.06
减:现金的期初余额(元)4,093,905.639,737,640.069,737,640.065,684,584.19
现金及现金等价物的净增加额(元)3,645,727.54-5,643,734.43-8,028,475.944,053,055.87
公告日期2024-08-282024-04-262023-08-282023-03-30