现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)43,750,315.4395,066,871.9257,159,332.41105,423,693.99
收到其他与经营活动有关的现金(元)1,297,722.956,608,968.581,607,319.127,200,211.91
经营活动现金流入小计(元)45,048,038.38101,675,840.558,766,651.53112,623,905.9
购买商品、接受劳务支付的现金(元)20,195,079.4358,367,285.6432,094,980.9554,229,204.43
支付给职工以及为职工支付的现金(元)12,999,501.2921,154,341.312,792,14123,846,491.47
支付的各项税费(元)4,816,435.435,964,227.364,438,585.775,460,165.67
支付其他与经营活动有关的现金(元)5,691,519.2211,507,620.816,775,309.0316,512,670.1
经营活动现金流出小计(元)43,702,535.3796,993,475.1156,101,016.75100,048,531.67
经营活动产生的现金流量净额(元)1,345,503.014,682,365.392,665,634.7812,575,374.23
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金(元)326,110.86967,663.78647,455.81703,696
投资活动现金流出小计(元)326,110.86967,663.78647,455.81703,696
投资活动产生的现金流量净额(元)-326,110.86-967,663.78-647,455.81-703,696
三、筹资活动产生的现金流量:
取得借款收到的现金(元)24,713,00125,170,93718,483,00018,300,000
收到其他与筹资活动有关的现金(元)0001,300,000
筹资活动现金流入小计(元)24,713,00125,170,93718,483,00019,600,000
偿还债务支付的现金(元)14,989,256.7426,153,00021,300,00020,490,000
分配股利、利润或偿付利息支付的现金(元)12,442,749.85714,499.51997,177.39831,373.7
支付其他与筹资活动有关的现金(元)396,2783,855,169.81432,394.0410,616,094.98
筹资活动现金流出小计(元)27,828,284.5930,722,669.3222,729,571.4331,937,468.68
筹资活动产生的现金流量净额(元)-3,115,283.59-5,551,732.32-4,246,571.43-12,337,468.68
五、现金及现金等价物净增加额-2,095,891.44-1,837,030.71-2,228,392.46-465,790.45
加:期初现金及现金等价物余额(元)13,864,971.815,454,292.2115,454,292.2115,920,082.66
期末现金及现金等价物余额(元)11,769,080.3613,617,261.513,225,899.7515,454,292.21
补充资料
净利润(元)5,490,677.215,927,507.195,426,520.225,335,390.43
资产减值准备(元)607,293.221,081,268.09665,638.86-1,999,416.64
固定资产和投资性房地产折旧(元)675,433.441,522,353.13741,964.21,482,143.26
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)675,433.441,522,353.13741,964.21,482,143.26
无形资产摊销(元)356,471.1712,942.2356,471.1991,369.26
长期待摊费用摊销(元)153,829.26398,569.35219,138.66372,360.63
处置固定资产、无形资产和其他长期资产的损失(元)000-32,172.51
固定资产报废损失(元)22,079.8280,492.05555.5689,605.23
财务费用(元)503,223.83868,778.89464,371.471,233,936.28
递延所得税(元)22,086.63-2,358,753.56-332,365.95-1,369,699.34
其中:递延所得税资产减少(元)29,049.51-2,365,716.44-332,365.95-1,369,699.34
递延所得税负债增加(元)-6,962.886,962.8800
存货的减少(元)415,472.7394,254.82-1,653,799.72-3,396,518.02
经营性应收项目的减少(元)6,699,681.73-8,053,248.879,495,881.62960,236.71
经营性应付项目的增加(元)-15,432,707.84-7,563,974.22-14,645,423.58-15,520,691.77
经营活动产生的现金流量净额(元)1,345,503.014,682,365.392,665,634.7812,575,374.23
现金的期末余额(元)11,769,080.3613,617,261.513,225,899.7515,454,292.21
减:现金的期初余额(元)13,539,575.0915,454,292.2115,454,292.2115,920,082.66
现金及现金等价物的净增加额(元)-1,770,494.73-1,837,030.71-2,228,392.46-465,790.45
公告日期2024-08-212024-04-182023-08-182023-04-25