现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)85,547,037.4187,906,353.8793,396,702.51233,153,622.21
收到其他与经营活动有关的现金(元)4,559,338.2911,288,749.416,095,422.4415,867,633.77
经营活动现金流入小计(元)90,106,375.69199,195,103.2899,492,124.95249,021,255.98
购买商品、接受劳务支付的现金(元)64,003,845.56151,768,117.6672,049,207.73162,462,594.21
支付给职工以及为职工支付的现金(元)4,470,959.2716,595,506.758,967,360.1222,900,794.25
支付的各项税费(元)4,437,903.1110,876,336.346,005,146.9812,594,139.63
支付其他与经营活动有关的现金(元)8,476,788.3821,794,406.9614,644,554.6632,009,962.37
经营活动现金流出小计(元)81,389,496.32201,034,367.71101,666,269.49229,967,490.46
经营活动产生的现金流量净额(元)8,716,879.37-1,839,264.43-2,174,144.5419,053,765.52
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)023,50005,000
投资活动现金流入小计(元)023,50005,000
购建固定资产、无形资产和其他长期资产支付的现金(元)6,126371,181.6222,558.8635,069
投资活动现金流出小计(元)6,126371,181.6222,558.8635,069
投资活动产生的现金流量净额(元)-6,126-347,681.6-222,558.86-30,069
三、筹资活动产生的现金流量:
取得借款收到的现金(元)4,500,0008,200,0008,200,0008,200,000
收到其他与筹资活动有关的现金(元)2,000,0008,400,0006,700,00010,300,000
筹资活动现金流入小计(元)6,500,00016,600,00014,900,00018,500,000
偿还债务支付的现金(元)8,200,0008,200,0008,200,0005,500,000
分配股利、利润或偿付利息支付的现金(元)1,527,559.192,995,583.721,694,269.513,892,720.72
支付其他与筹资活动有关的现金(元)5,300,00013,239,113.4411,486,835.0822,773,670.16
筹资活动现金流出小计(元)15,027,559.1924,434,697.1621,381,104.5932,166,390.88
筹资活动产生的现金流量净额(元)-8,527,559.19-7,834,697.16-6,481,104.59-13,666,390.88
五、现金及现金等价物净增加额183,194.18-10,021,643.19-8,877,807.995,357,305.64
加:期初现金及现金等价物余额(元)1,122,984.2411,144,627.4311,144,627.435,787,321.79
期末现金及现金等价物余额(元)1,306,178.421,122,984.242,266,819.4411,144,627.43
补充资料
净利润(元)233,621.88-10,787,618.1-8,433,351.57-18,274,892.49
资产减值准备(元)0-4,517,972.9804,312,472.98
固定资产和投资性房地产折旧(元)525,055.37966,376.9290,891.38444,008.29
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)525,055.37966,376.9290,891.38444,008.29
无形资产摊销(元)88,904.1247,936.26124,820.94249,641.88
长期待摊费用摊销(元)501,819.29333,720166,8601,035,594.59
处置固定资产、无形资产和其他长期资产的损失(元)121,367-464,998.80-395,682.08
固定资产报废损失(元)01,340.191,340.19756.25
财务费用(元)1,369,266.372,835,409.471,694,269.513,921,047.85
递延所得税(元)-14,341.836,731,494.047,553,841.04-6,968,490.19
其中:递延所得税资产减少(元)-14,341.836,731,494.047,553,841.04-6,968,490.19
存货的减少(元)-7,8000-12,824.78127,384
经营性应收项目的减少(元)38,400,255.9235,723,437.6732,329,134.0425,018,510.39
经营性应付项目的增加(元)-29,617,346.99-52,749,675.92-37,852,228.07-12,415,734.27
其他(元)72,490.2302,494,826.90
经营活动产生的现金流量净额平衡项目(元)000.010
经营活动产生的现金流量净额(元)8,716,879.37-1,839,264.43-2,174,144.5419,053,765.52
现金的期末余额(元)1,306,178.421,122,984.242,266,819.4411,144,627.43
减:现金的期初余额(元)1,122,984.2411,144,627.4311,144,627.435,787,321.79
现金及现金等价物的净增加额(元)183,194.18-10,021,643.19-8,877,807.995,357,305.64
公告日期2024-08-232024-04-242023-08-232023-04-24