现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)15,694,208.7254,102,213.2627,883,967.4368,979,946.8
收到的税费返还(元)01,290,571.841,104,167.8915,097.29
收到其他与经营活动有关的现金(元)157,807.03214,047.011,340,488.11559,552.54
经营活动现金流入小计(元)15,852,015.7555,606,832.1130,328,623.4369,554,596.63
购买商品、接受劳务支付的现金(元)13,147,448.8134,177,743.8824,878,793.4825,599,568.72
支付给职工以及为职工支付的现金(元)3,831,288.88,510,129.494,255,060.799,061,427.67
支付的各项税费(元)21,497.08117,598.2186,095.0312,982.51
支付其他与经营活动有关的现金(元)6,459,168.2318,755,697.88,767,235.4221,315,081.89
经营活动现金流出小计(元)23,459,402.9261,561,169.3837,987,184.7255,989,060.79
经营活动产生的现金流量净额(元)-7,607,387.17-5,954,337.27-7,658,561.2913,565,535.84
二、投资活动产生的现金流量:
收回投资收到的现金(元)2,078,123.5326,302,107.3718,022,107.3730,200,000
取得投资收益收到的现金(元)50,446.71220,557.77111,140.06192,000.05
处置子公司及其他营业单位收到的现金净额(元)0388,484.1900
投资活动现金流入小计(元)2,128,570.2426,911,149.3318,133,247.4330,392,000.05
购建固定资产、无形资产和其他长期资产支付的现金(元)694,918.2162,60056,586.92,403,521.96
投资支付的现金(元)1,500,00019,838,60013,451,837.1632,001,000
投资活动现金流出小计(元)2,194,918.2119,901,20013,508,424.0634,404,521.96
投资活动产生的现金流量净额(元)-66,347.977,009,949.334,624,823.37-4,012,521.91
三、筹资活动产生的现金流量:
取得借款收到的现金(元)9,100,000002,800,000
收到其他与筹资活动有关的现金(元)02,355,377.7900
筹资活动现金流入小计(元)9,100,0002,355,377.7902,800,000
偿还债务支付的现金(元)02,800,0002,800,0002,800,000
分配股利、利润或偿付利息支付的现金(元)73,231.19,029,928.8929,928.89106,711.1
支付其他与筹资活动有关的现金(元)02,081,362.4700
筹资活动现金流出小计(元)73,231.113,911,291.362,829,928.892,906,711.1
筹资活动产生的现金流量净额(元)9,026,768.9-11,555,913.57-2,829,928.89-106,711.1
四、汇率变动对现金及现金等价物的影响27,637.6359,337.16159,404.96341,399.89
五、现金及现金等价物净增加额1,380,671.39-10,440,964.35-5,704,261.859,787,702.72
加:期初现金及现金等价物余额(元)2,514,969.8512,955,934.212,955,934.23,168,231.48
期末现金及现金等价物余额(元)3,895,641.242,514,969.857,251,672.3512,955,934.2
补充资料
净利润(元)-811,651.922,446,870.783,033,923.794,407,983.54
固定资产和投资性房地产折旧(元)258,402.93477,032.09240,329.8343,649.34
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)258,402.93477,032.09240,329.8343,649.34
无形资产摊销(元)2,816.665,633.312,816.666,102.71
长期待摊费用摊销(元)000110,433.73
财务费用(元)45,593.4729,928.8927,794.68338,915.14
投资损失(元)-50,446.71-220,557.77-111,140.06-192,352.51
递延所得税(元)-287,220.54-118,939.4922,028.11-70,126
其中:递延所得税资产减少(元)-287,220.54-118,939.4922,028.11-70,126
存货的减少(元)2,141,421.27-1,887,414.17-1,701,329.4-812,090.47
经营性应收项目的减少(元)-10,048,664.882,113,479.792,236,412.29-179,920.01
经营性应付项目的增加(元)1,142,362.55-9,172,462.39-11,409,861.069,593,770.18
其他(元)0299,435.47010,698.73
经营活动产生的现金流量净额(元)-7,607,387.17-5,954,337.27-7,658,561.2913,565,535.84
现金的期末余额(元)3,895,641.242,514,969.857,251,672.3512,955,934.2
减:现金的期初余额(元)2,514,969.8512,955,934.212,955,934.23,168,231.48
现金及现金等价物的净增加额(元)1,380,671.39-10,440,964.35-5,704,261.859,787,702.72
公告日期2024-08-262024-04-252023-08-252023-04-20