现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)8,480,690.8136,350,765.3116,240,666.5137,649,419.93
收到的税费返还(元)0522,801.41525,254.982,302,292.89
收到其他与经营活动有关的现金(元)178,076.12,319,849.271,153,028.95,239,720.87
经营活动现金流入小计(元)8,658,766.9139,193,415.9917,918,950.3945,191,433.69
购买商品、接受劳务支付的现金(元)13,518,168.8116,774,305.128,974,452.9228,228,421.74
支付给职工以及为职工支付的现金(元)6,056,026.339,311,860.864,489,580.339,099,783.51
支付的各项税费(元)264,576.541,120,943.74798,125.3993,803.92
支付其他与经营活动有关的现金(元)2,258,316.556,966,478.082,443,021.665,501,022.39
经营活动现金流出小计(元)22,097,088.2334,173,587.816,705,180.2143,823,031.56
经营活动产生的现金流量净额(元)-13,438,321.325,019,828.191,213,770.181,368,402.13
二、投资活动产生的现金流量:
收回投资收到的现金(元)56,572,750.87244,350,287.82114,000,00044,060,558.35
取得投资收益收到的现金(元)00149,143.020
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0194,900.21,40012,409.55
投资活动现金流入小计(元)56,572,750.87244,545,188.02114,150,543.0244,072,967.9
购建固定资产、无形资产和其他长期资产支付的现金(元)15,829.594,233,902.0432,892.953,972,138.69
投资支付的现金(元)57,000,000244,000,000114,000,00044,000,000
投资活动现金流出小计(元)57,015,829.59248,233,902.04114,032,892.9547,972,138.69
投资活动产生的现金流量净额(元)-443,078.72-3,688,714.02117,650.07-3,899,170.79
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)0430,00000
其中:子公司吸收少数股东投资收到的现金(元)0430,00000
筹资活动现金流入小计(元)0430,00000
分配股利、利润或偿付利息支付的现金(元)079,832.4600
其中:子公司支付给少数股东的股利、利润(元)079,832.4600
支付其他与筹资活动有关的现金(元)250,000367,652.290134,252.29
筹资活动现金流出小计(元)250,000447,484.750134,252.29
筹资活动产生的现金流量净额(元)-250,000-17,484.750-134,252.29
五、现金及现金等价物净增加额-14,131,400.041,313,629.421,331,420.25-2,665,020.95
加:期初现金及现金等价物余额(元)37,532,978.836,219,349.3836,219,349.3838,884,370.33
期末现金及现金等价物余额(元)23,401,578.7637,532,978.837,550,769.6336,219,349.38
补充资料
净利润(元)-3,443,440.69-17,793,216.813,000,340.23-31,838,114.51
资产减值准备(元)76,959.2923,146,315.98128,746.7922,941,596.08
固定资产和投资性房地产折旧(元)145,330.83230,595.68111,089.04163,768.04
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)145,330.83230,595.68111,089.04163,768.04
无形资产摊销(元)1,519.383,038.761,519.383,038.76
长期待摊费用摊销(元)3,009,267.454,340,942.941,961,886.524,122,623.22
处置固定资产、无形资产和其他长期资产的损失(元)039,471.1954,247.78-9,890.33
公允价值变动损失(元)168,419-33,183.1982,297.1758,884.47
财务费用(元)58,797.52106,969.5234,652.3771,615.91
投资损失(元)2,254,413.33-281,781.61-134,255.02430,184.52
递延所得税(元)-6,842.61-1,699.990859,510.56
其中:递延所得税资产减少(元)-6,842.61-1,699.990859,510.56
存货的减少(元)-8,899,863.44-4,508,171.58-279,538.855,213,609.28
经营性应收项目的减少(元)-7,657,880.23-1,926,488.07-1,445,979.5227,861,248.9
经营性应付项目的增加(元)660,108.71,407,050.55-2,346,432.62-28,600,066.6
经营活动产生的现金流量净额(元)-13,438,321.325,019,828.191,213,770.181,368,402.13
现金的期末余额(元)23,401,578.7637,532,978.837,550,769.6336,219,349.38
减:现金的期初余额(元)37,532,978.836,219,349.3836,219,349.3838,884,370.33
现金及现金等价物的净增加额(元)-14,131,400.041,313,629.421,331,420.25-2,665,020.95
公告日期2024-08-302024-04-302023-08-292023-04-21