现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)118,274,689.58168,903,259.3380,222,346.2150,812,360.62
收到的税费返还(元)275,181.63031,274.580
收到其他与经营活动有关的现金(元)3,564,589.32,078,389.882,772,178.872,513,965.54
经营活动现金流入小计(元)122,114,460.51170,981,649.2183,025,799.65153,326,326.16
购买商品、接受劳务支付的现金(元)62,291,682.67126,999,449.2947,701,304.11123,193,508.23
支付给职工以及为职工支付的现金(元)3,673,673.969,854,289.344,422,515.849,922,262.37
支付的各项税费(元)2,477,912.092,524,850.641,175,091.42,710,936.12
支付其他与经营活动有关的现金(元)8,020,156.987,312,216.266,972,369.554,807,967
经营活动现金流出小计(元)76,463,425.7146,690,805.5360,271,280.9140,634,673.72
经营活动产生的现金流量净额(元)45,651,034.8124,290,843.6822,754,518.7512,691,652.44
二、投资活动产生的现金流量:
收回投资收到的现金(元)0500,00000
取得投资收益收到的现金(元)038800
处置固定资产、无形资产和其他长期资产收回的现金净额(元)09,000095,000
投资活动现金流入小计(元)0509,388095,000
购建固定资产、无形资产和其他长期资产支付的现金(元)4,696,661.6318,015,097.721,958,832.095,502,677.37
投资支付的现金(元)0500,00000
支付其他与投资活动有关的现金(元)812,312.39013,0300
投资活动现金流出小计(元)5,508,974.0218,515,097.721,971,862.095,502,677.37
投资活动产生的现金流量净额(元)-5,508,974.02-18,005,709.72-1,971,862.09-5,407,677.37
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)014,000,0004,800,0000
取得借款收到的现金(元)14,800,00094,000,00046,000,00083,200,000
收到其他与筹资活动有关的现金(元)8100588.70
筹资活动现金流入小计(元)14,800,810108,000,00050,800,588.783,200,000
偿还债务支付的现金(元)11,000,000102,020,00048,000,00090,000,000
分配股利、利润或偿付利息支付的现金(元)7,317,369.58,288,409.186,879,891.648,765,207.33
支付其他与筹资活动有关的现金(元)317,369.5150,943.392,007,085.5684,905.66
筹资活动现金流出小计(元)18,634,739110,459,352.5756,886,977.298,850,112.99
筹资活动产生的现金流量净额(元)-3,833,929-2,459,352.57-6,086,388.5-15,650,112.99
四、汇率变动对现金及现金等价物的影响0115,916.230303,626.88
五、现金及现金等价物净增加额36,308,131.793,941,697.6214,696,268.16-8,062,511.04
加:期初现金及现金等价物余额(元)11,456,363.477,514,665.857,514,665.8515,577,176.89
期末现金及现金等价物余额(元)47,764,495.2611,456,363.4722,210,934.017,514,665.85
补充资料
净利润(元)12,485,486.3411,916,592.746,036,918.8910,319,500.15
固定资产和投资性房地产折旧(元)2,478,807.275,658,471.362,844,183.463,435,781.87
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,478,807.275,658,471.362,844,183.463,435,781.87
无形资产摊销(元)274,918.8549,837.6274,918.8543,848.02
长期待摊费用摊销(元)90,745.8221,228.51110,486.85261,729.85
处置固定资产、无形资产和其他长期资产的损失(元)02,888.840-55,256.6
财务费用(元)-1,546,608.013,196,781.811,716,410.993,754,776.37
投资损失(元)0-38800
递延所得税(元)240,173.51-88,539.86-20,459.3933,248.04
其中:递延所得税资产减少(元)240,173.51-88,539.86-20,459.3933,248.04
经营性应收项目的减少(元)26,500,105.11-1,774,650.095,777,486.5-11,145,583.16
经营性应付项目的增加(元)6,088,100.024,349,317.315,932,735.085,401,741.86
经营活动产生的现金流量净额平衡项目(元)-0.01000
经营活动产生的现金流量净额(元)45,651,034.8124,290,843.6822,754,518.7512,691,652.44
现金的期末余额(元)46,952,182.8711,456,363.4722,210,934.017,514,665.85
减:现金的期初余额(元)11,456,363.477,514,665.857,514,665.8515,577,176.89
加:现金等价物的期末余额(元)812,312.39000
现金及现金等价物的净增加额(元)36,308,131.793,941,697.6214,696,268.16-8,062,511.04
公告日期2024-08-282024-04-252023-08-282023-04-25