现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)15,821,321.926,754,672.6124,953,728.9340,458,197.99
收到的税费返还(元)30,657.530444,874.320
收到其他与经营活动有关的现金(元)2,801.6226,283.6419,394.86674,553.16
经营活动现金流入小计(元)15,854,781.0526,780,956.2525,417,998.1141,132,751.15
购买商品、接受劳务支付的现金(元)4,381,160.6515,115,242.9514,566,179.5725,990,022.8
支付给职工以及为职工支付的现金(元)3,889,716.025,463,078.221,927,084.465,689,743.6
支付的各项税费(元)818,488.411,833,306.441,729,788.261,891,814.52
支付其他与经营活动有关的现金(元)1,436,716.871,621,568.061,284,366.081,296,872.41
经营活动现金流出小计(元)10,526,081.9524,033,195.6719,507,418.3734,868,453.33
经营活动产生的现金流量净额(元)5,328,699.12,747,760.585,910,579.746,264,297.82
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金(元)21,500218,987.058,5001,526,325.57
投资活动现金流出小计(元)21,500218,987.058,5001,526,325.57
投资活动产生的现金流量净额(元)-21,500-218,987.05-8,500-1,526,325.57
三、筹资活动产生的现金流量:
取得借款收到的现金(元)500,0000330,0000
收到其他与筹资活动有关的现金(元)1,487.2000
筹资活动现金流入小计(元)501,487.20330,0000
偿还债务支付的现金(元)188,778.930181,326.484,000,000
分配股利、利润或偿付利息支付的现金(元)02,887,477.952,886,264.9965,333.34
筹资活动现金流出小计(元)188,778.932,887,477.953,067,591.474,065,333.34
筹资活动产生的现金流量净额(元)312,708.27-2,887,477.95-2,737,591.47-4,065,333.34
五、现金及现金等价物净增加额5,619,907.37-358,704.423,164,488.27672,638.91
加:期初现金及现金等价物余额(元)1,516,731.881,875,436.261,875,436.261,202,797.35
期末现金及现金等价物余额(元)7,136,639.251,516,731.845,039,924.531,875,436.26
补充资料
净利润(元)-4,303,133.04-442,096.65455,208.433,506,332.12
资产减值准备(元)-283,094.820115,551.78-446,313.82
固定资产和投资性房地产折旧(元)1,324,146.42,773,351.531,399,588.842,773,209
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,324,146.42,773,351.531,399,588.842,773,209
无形资产摊销(元)37,974.7275,949.4437,974.7275,949.44
长期待摊费用摊销(元)33,704.466,795.4432,456.52425,075.36
固定资产报废损失(元)000-2,120.73
财务费用(元)-3,202.61011.7965,333.34
递延所得税(元)45,839.87-383,488.59-11,054.4564,837.38
其中:递延所得税资产减少(元)45,839.87-383,488.59-11,054.4564,837.38
存货的减少(元)1,272,455.68-1,306,683.13-1,989,253.54704,637.7
经营性应收项目的减少(元)18,742,496.9812,914,092.5526,353,354.39-9,286,229.1
经营性应付项目的增加(元)-11,534,035.11-10,606,117.25-25,993,115.248,383,587.13
其他(元)-4,447.3705,509,856.50
经营活动产生的现金流量净额(元)5,328,705.12,747,760.585,910,579.746,264,297.82
现金的期末余额(元)7,136,639.251,516,731.845,039,924.531,875,436.26
减:现金的期初余额(元)1,516,731.881,875,436.261,875,436.261,202,797.35
现金及现金等价物的净增加额(元)5,619,907.37-358,704.423,164,488.27672,638.91
公告日期2024-08-232024-04-242023-08-242023-04-24