现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)27,355,096.645,134,631.323,206,180.1744,391,906.19
收到其他与经营活动有关的现金(元)2,568,5762,201,770.79166,608.142,922,524.43
经营活动现金流入小计(元)29,923,672.647,336,402.0923,372,788.3147,314,430.62
购买商品、接受劳务支付的现金(元)11,523,029.224,188,821.544,753,260.4922,013,335.73
支付给职工以及为职工支付的现金(元)4,617,080.538,067,145.114,696,192.67,252,326.4
支付的各项税费(元)126,360.74204,998.75132,498.29152,902.7
支付其他与经营活动有关的现金(元)4,039,120.468,911,981.73,134,967.075,895,609.95
经营活动现金流出小计(元)20,305,590.9341,372,947.112,716,918.4535,314,174.78
经营活动产生的现金流量净额(元)9,618,081.675,963,454.9910,655,869.8612,000,255.84
二、投资活动产生的现金流量:
收回投资收到的现金(元)4,000,00014,400,000039,000,000
取得投资收益收到的现金(元)0818,647.060749,442.38
处置固定资产、无形资产和其他长期资产收回的现金净额(元)020,000035,000
投资活动现金流入小计(元)4,000,00015,238,647.06039,784,442.38
购建固定资产、无形资产和其他长期资产支付的现金(元)722,977.6628,977.6477,443.21,486,233.8
投资支付的现金(元)16,000,00022,400,00019,800,0000
支付其他与投资活动有关的现金(元)00039,000,000
投资活动现金流出小计(元)16,722,977.623,028,977.620,277,443.240,486,233.8
投资活动产生的现金流量净额(元)-12,722,977.6-7,790,330.54-20,277,443.2-701,791.42
三、筹资活动产生的现金流量:
收到其他与筹资活动有关的现金(元)554,662000
筹资活动现金流入小计(元)554,662000
分配股利、利润或偿付利息支付的现金(元)5,961,0005,961,0005,961,0005,961,000
支付其他与筹资活动有关的现金(元)00060,000
筹资活动现金流出小计(元)5,961,0005,961,0005,961,0006,021,000
筹资活动产生的现金流量净额(元)-5,406,338-5,961,000-5,961,000-6,021,000
五、现金及现金等价物净增加额-8,511,233.93-7,787,875.55-15,582,573.345,277,464.42
加:期初现金及现金等价物余额(元)12,533,063.6620,320,939.2120,320,939.2115,043,474.79
期末现金及现金等价物余额(元)4,021,829.7312,533,063.664,738,365.8720,320,939.21
补充资料
净利润(元)-4,378,668.598,399,444.43-3,588,824.1912,213,816.09
资产减值准备(元)01,328,304.68436,463.74303,504.13
固定资产和投资性房地产折旧(元)1,870,464.842,384,472.31,207,310.912,400,169.04
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,870,464.842,384,472.31,207,310.912,400,169.04
无形资产摊销(元)146,471.1292,942.2146,471.1342,108.75
长期待摊费用摊销(元)41,046.7565,497.5949,345.0896,490.16
处置固定资产、无形资产和其他长期资产的损失(元)0-17,608.76035,000
公允价值变动损失(元)0-34,40000
财务费用(元)013,553.2300
投资损失(元)0-818,647.060-749,442.38
递延所得税(元)-55,600.47-216,420.56-65,469.56-45,525.62
其中:递延所得税资产减少(元)-55,600.47-216,420.56-65,469.56-45,525.62
存货的减少(元)3,690,230.43-4,794,582.113,740,832.596,245,344.85
经营性应收项目的减少(元)4,449,097.03-8,426,953.442,275,582.52-2,946,822.82
经营性应付项目的增加(元)3,484,370.7910,564,592.066,454,157.67-5,894,386.36
其他(元)0-2,910,365.5400
经营活动产生的现金流量净额平衡项目(元)0-46,807.4300
经营活动产生的现金流量净额(元)9,618,081.675,963,454.9910,655,869.8612,000,255.84
现金的期末余额(元)4,021,829.7312,533,063.664,738,365.8720,320,939.21
减:现金的期初余额(元)12,533,063.6620,320,939.2120,320,939.2115,043,474.79
现金及现金等价物的净增加额(元)-8,511,233.93-7,787,875.55-15,582,573.345,277,464.42
公告日期2024-08-142024-04-192023-08-112023-04-18