现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)169,258,413.13473,956,688.43281,763,112.79571,706,239.4
收到的税费返还(元)11,482,874.7344,061,863.7828,774,317.0144,933,943.4
收到其他与经营活动有关的现金(元)686,344.287,920,977.234,755,478.546,406,517.8
经营活动现金流入小计(元)181,427,632.14525,939,529.44315,292,908.34623,046,700.6
购买商品、接受劳务支付的现金(元)98,143,936.48348,342,739.91229,033,461.19458,882,619.87
支付给职工以及为职工支付的现金(元)26,324,388.6356,434,156.0131,667,608.2461,476,712.26
支付的各项税费(元)12,511,822.5138,728,562.2826,327,053.2921,426,091.04
支付其他与经营活动有关的现金(元)8,060,973.828,186,169.484,379,415.4320,042,047.28
经营活动现金流出小计(元)145,041,121.42471,691,627.68291,407,538.15561,827,470.45
经营活动产生的现金流量净额(元)36,386,510.7254,247,901.7623,885,370.1961,219,230.15
二、投资活动产生的现金流量:
收回投资收到的现金(元)0150,000,00050,020,000899,291,402.52
取得投资收益收到的现金(元)0900,178.65460,764.36311,508.92
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0254,852.41156,000276,435.11
处置子公司及其他营业单位收到的现金净额(元)0-96,386.3300
收到其他与投资活动有关的现金(元)09,466,450035,279,571.64
投资活动现金流入小计(元)0160,525,094.7350,636,764.36935,158,918.19
购建固定资产、无形资产和其他长期资产支付的现金(元)2,609,206.0328,029,636.9511,254,309.4712,343,461.75
投资支付的现金(元)3,112,745.87149,450,00050,000,000898,635,752.52
取得子公司及其他营业单位支付的现金净额(元)0550,00000
投资活动现金流出小计(元)5,721,951.9178,029,636.9561,254,309.47910,979,214.27
投资活动产生的现金流量净额(元)-5,721,951.9-17,504,542.22-10,617,545.1124,179,703.92
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)3,009,388.993,250,00007,600,000
其中:子公司吸收少数股东投资收到的现金(元)03,250,00007,600,000
取得借款收到的现金(元)0007,500,000
收到其他与筹资活动有关的现金(元)3,684,577.0412,305,799.8710,076,457.699,208,752.53
筹资活动现金流入小计(元)6,693,966.0315,555,799.8710,076,457.6924,308,752.53
偿还债务支付的现金(元)00042,500,000
分配股利、利润或偿付利息支付的现金(元)22,480,00028,102,81028,100,00034,296,190.98
支付其他与筹资活动有关的现金(元)1,666,057.886,698,684.171,350,565.645,507,731.08
筹资活动现金流出小计(元)24,146,057.8834,801,494.1729,450,565.6482,303,922.06
筹资活动产生的现金流量净额(元)-17,452,091.85-19,245,694.3-19,374,107.95-57,995,169.53
四、汇率变动对现金及现金等价物的影响-296,008.162,169,067.63,039,760.677,915,361.38
五、现金及现金等价物净增加额12,916,458.8119,666,732.84-3,066,522.235,319,125.92
加:期初现金及现金等价物余额(元)271,148,369.09251,481,636.25251,481,636.25216,162,510.33
期末现金及现金等价物余额(元)284,064,827.9271,148,369.09248,415,114.05251,481,636.25
补充资料
净利润(元)14,573,926.1840,618,041.1132,609,756.3660,689,270.96
资产减值准备(元)-1,646,976.935,380,323.352,421,441.315,260,509.66
固定资产和投资性房地产折旧(元)5,288,189.0610,434,246.464,453,549.4111,368,697.16
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)5,288,189.0610,434,246.464,453,549.4111,368,697.16
无形资产摊销(元)367,271.28265,511.24133,422.18205,432.79
长期待摊费用摊销(元)436,357.2872,714.4436,357.2710,159.43
处置固定资产、无形资产和其他长期资产的损失(元)0-104,809.390-92,243.06
固定资产报废损失(元)15,917.01203,695.140201,147.6
公允价值变动损失(元)000267,020
财务费用(元)437,196.54-1,217,189.81-218,310.61-6,704,422.47
投资损失(元)3,705,195.393,400,042.761,288,640.53-646,888.44
递延所得税(元)1,815,469.74405,423.192,030,482.91-1,368,934
其中:递延所得税资产减少(元)1,815,469.74405,423.192,030,482.91-1,275,366.5
递延所得税负债增加(元)000-93,567.5
存货的减少(元)-6,290,874.7954,136,303.2137,078,670.87-28,695,341.79
经营性应收项目的减少(元)38,440,518.97142,459,429.1533,353,053.1-59,997,027.06
经营性应付项目的增加(元)-17,794,044.53-200,624,358.61-86,326,676.3572,870,580.14
经营活动产生的现金流量净额(元)36,386,510.7254,247,901.7623,885,370.1961,219,230.15
现金的期末余额(元)284,064,827.9271,148,369.09248,415,114.05251,481,636.25
减:现金的期初余额(元)271,148,369.09251,481,636.25251,481,636.25216,162,510.33
现金及现金等价物的净增加额(元)12,916,458.8119,666,732.84-3,066,522.235,319,125.92
公告日期2024-08-282024-04-252023-08-292023-04-13