现金流量表

2024年年报2024年中报2023年年报2023年中报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)36,011,187.892,337,988.87,549,009.591,786,106.67
收到其他与经营活动有关的现金(元)270,759.2148,219.092,801,157.931,502,507.65
经营活动现金流入小计(元)36,281,947.12,386,207.8910,350,167.523,288,614.32
购买商品、接受劳务支付的现金(元)10,769,372.812,696,000-3,318,0001,184,000
支付给职工以及为职工支付的现金(元)6,004,247.62,176,159.464,939,221.532,114,099.24
支付的各项税费(元)1,243,357.369,085.6530,394.0834,223
支付其他与经营活动有关的现金(元)9,741,251.694,676,522.096,381,602.913,208,815.72
经营活动现金流出小计(元)27,758,229.469,557,767.28,033,218.526,541,137.96
经营活动产生的现金流量净额(元)8,523,717.64-7,171,559.312,316,949-3,252,523.64
二、投资活动产生的现金流量:
收回投资收到的现金(元)10,000,000000
取得投资收益收到的现金(元)9,458.33000
投资活动现金流入小计(元)10,009,458.33000
购建固定资产、无形资产和其他长期资产支付的现金(元)6,582.5013,17913,179
投资支付的现金(元)60,000,000000
支付其他与投资活动有关的现金(元)003,000,0001,000,000
投资活动现金流出小计(元)60,006,582.503,013,1791,013,179
投资活动产生的现金流量净额(元)-49,997,124.170-3,013,179-1,013,179
三、筹资活动产生的现金流量:
支付其他与筹资活动有关的现金(元)2,131,828.57408,4002,429,146.67464,000
筹资活动现金流出小计(元)2,131,828.57408,4002,429,146.67464,000
筹资活动产生的现金流量净额(元)-2,131,828.57-408,400-2,429,146.67-464,000
五、现金及现金等价物净增加额-43,605,235.1-7,579,959.31-3,125,376.67-4,729,702.64
加:期初现金及现金等价物余额(元)64,659,512.1464,659,512.1467,784,888.8167,788,411.96
期末现金及现金等价物余额(元)21,054,277.0457,079,552.8364,659,512.1463,058,709.32
补充资料
净利润(元)-33,129,635.47-4,950,786.55-25,724,783.72-2,090,546.02
资产减值准备(元)20,256,202.3814,875.6923,432,005.1-4,277.92
固定资产和投资性房地产折旧(元)51,443.4325,288.7150,277.2824,988.6
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)51,443.4325,288.7150,277.2824,988.6
处置固定资产、无形资产和其他长期资产的损失(元)178,831.0206,845.650
财务费用(元)110,200.16000
投资损失(元)-9,458.33000
递延所得税(元)939,833.16225,327.14225,327.140
其中:递延所得税资产减少(元)939,833.160225,327.140
递延所得税负债增加(元)0225,327.1400
存货的减少(元)-4,931,979.39176,374.712,180,552.01-475,163.3
经营性应收项目的减少(元)-6,781,679.55-4,390,007.35867,851.34-1,173,037.12
经营性应付项目的增加(元)30,084,787.71,234,318.96-1,134,975.89297,165.9
经营活动产生的现金流量净额平衡项目(元)0000.7
经营活动产生的现金流量净额(元)8,523,717.64-7,171,559.312,316,949-3,252,523.64
现金的期末余额(元)21,054,277.0457,079,552.8364,659,512.1463,058,709.32
减:现金的期初余额(元)64,659,512.1464,659,512.1467,784,888.8167,788,411.96
现金及现金等价物的净增加额(元)-43,605,235.1-7,579,959.31-3,125,376.67-4,729,702.64
公告日期2025-03-312024-08-232024-03-292023-08-17