现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)117,956,721.4138,803,656.4653,401,191.58131,138,036.86
收到的税费返还(元)46.1801,188.110
收到其他与经营活动有关的现金(元)6,576,241.75939,310.381,815,165.641,789,309.5
经营活动现金流入小计(元)124,533,009.33139,742,966.8455,217,545.33132,927,346.36
购买商品、接受劳务支付的现金(元)121,115,159.73104,384,591.4164,156,328.69120,376,902.44
支付给职工以及为职工支付的现金(元)4,937,025.3716,710,440.310,517,793.8312,025,116.83
支付的各项税费(元)1,495,531.881,538,116.161,190,169.442,141,877.89
支付其他与经营活动有关的现金(元)9,167,870.565,414,725.82,633,533.963,135,572.88
经营活动现金流出小计(元)136,715,587.54128,047,873.6778,497,825.92137,679,470.04
经营活动产生的现金流量净额(元)-12,182,578.2111,695,093.17-23,280,280.59-4,752,123.68
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金(元)38,80030,61718,486.72163,447.23
投资支付的现金(元)00700,0000
投资活动现金流出小计(元)38,80030,617718,486.72163,447.23
投资活动产生的现金流量净额(元)-38,800-30,617-718,486.72-163,447.23
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)0622,000322,000202,400
其中:子公司吸收少数股东投资收到的现金(元)00322,000202,400
取得借款收到的现金(元)52,000,00057,000,00045,000,00032,000,000
收到其他与筹资活动有关的现金(元)0003,122,752.91
筹资活动现金流入小计(元)52,000,00057,622,00045,322,00035,325,152.91
偿还债务支付的现金(元)49,450,00032,000,00017,000,00024,000,000
分配股利、利润或偿付利息支付的现金(元)1,321,764.172,340,470.351,046,161.881,427,532.76
支付其他与筹资活动有关的现金(元)0001,543,083
筹资活动现金流出小计(元)50,771,764.1734,340,470.3518,046,161.8826,970,615.76
筹资活动产生的现金流量净额(元)1,228,235.8323,281,529.6527,275,838.128,354,537.15
四、汇率变动对现金及现金等价物的影响01,985.8900
五、现金及现金等价物净增加额-10,993,142.3834,947,991.713,277,070.813,438,966.24
加:期初现金及现金等价物余额(元)44,589,596.619,621,604.99,621,604.96,182,638.66
期末现金及现金等价物余额(元)33,596,454.2344,569,596.6112,898,675.719,621,604.9
补充资料
净利润(元)979,011.4310,247,234.3669,681.424,374,306.63
资产减值准备(元)1,276,213.7008,304,013.24
固定资产和投资性房地产折旧(元)149,480.16289,062.58107,701.46270,940.4
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)149,480.16289,062.58107,701.46270,940.4
无形资产摊销(元)460,943.941,106,265.48553,132.741,112,395.8
长期待摊费用摊销(元)45,030.7290,061.4645,030.7290,061.45
财务费用(元)1,595,426.212,340,470.351,019,778.971,495,326.89
递延所得税(元)0668,081.630-1,194,776.68
其中:递延所得税资产减少(元)0668,081.630-1,194,776.68
存货的减少(元)-35,405,710.76-826,878.97-19,847,652.31-11,852,163.35
经营性应收项目的减少(元)37,886,392.9-15,838,177.1415,914,690.64-1,429,623.43
经营性应付项目的增加(元)-19,169,366.5115,916,771.28-18,155,884.99-5,922,604.63
经营活动产生的现金流量净额(元)-12,182,578.2111,695,093.17-23,280,280.59-4,752,123.68
现金的期末余额(元)33,596,454.2344,569,596.6112,898,675.719,621,604.9
减:现金的期初余额(元)44,569,596.619,621,604.99,621,604.96,182,638.66
现金及现金等价物的净增加额(元)-10,993,142.3834,947,991.713,277,070.813,438,966.24
公告日期2024-08-232024-04-262023-08-072023-04-27