现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)628,371,108.951,930,918,259.71934,638,278.581,974,089,592.39
收到的税费返还(元)39,300.0602,946.24549,554.78
收到其他与经营活动有关的现金(元)30,668,937.6815,112,592.612,698,955.5411,329,090.02
经营活动现金流入小计(元)659,079,346.691,946,030,852.32937,340,180.361,985,968,237.19
购买商品、接受劳务支付的现金(元)604,819,609.481,893,483,820.12910,662,627.341,970,006,911.93
支付给职工以及为职工支付的现金(元)16,568,932.4719,688,053.2318,839,115.8731,033,073.54
支付的各项税费(元)7,948,658.317,624,122.084,765,402.36,239,380.2
支付其他与经营活动有关的现金(元)38,154,444.5155,798,473.3914,481,167.9229,829,732.62
经营活动现金流出的平衡项目(元)00.0100
经营活动现金流出小计(元)667,491,644.771,976,594,468.83948,748,313.432,037,109,098.29
经营活动产生的现金流量净额平衡项目(元)00.0100
经营活动产生的现金流量净额(元)-8,412,298.08-30,563,616.5-11,408,133.07-51,140,861.1
二、投资活动产生的现金流量:
收回投资收到的现金(元)0008,227,880.08
取得投资收益收到的现金(元)00019,366.08
投资活动现金流入小计(元)0008,247,246.16
购建固定资产、无形资产和其他长期资产支付的现金(元)000228,800
投资支付的现金(元)0107,926,880.08
投资活动现金流出小计(元)0108,155,680.08
投资活动产生的现金流量净额(元)0-1091,566.08
三、筹资活动产生的现金流量:
取得借款收到的现金(元)141,900,000398,810,000195,080,000359,974,177
收到其他与筹资活动有关的现金(元)002,000,0000
筹资活动现金流入小计(元)141,900,000398,810,000197,080,000359,974,177
偿还债务支付的现金(元)129,940,000351,786,700.02159,426,700.02312,731,476.98
分配股利、利润或偿付利息支付的现金(元)5,352,30822,291,320.785,586,1188,017,670.36
支付其他与筹资活动有关的现金(元)000810,000
筹资活动现金流出小计(元)135,292,308374,078,020.8165,012,818.02321,559,147.34
筹资活动产生的现金流量净额(元)6,607,69224,731,979.232,067,181.9838,415,029.66
五、现金及现金等价物净增加额-1,804,606.08-5,831,638.320,659,048.91-12,634,265.36
加:期初现金及现金等价物余额(元)34,556,690.5135,300,479.6135,300,479.6147,934,744.97
期末现金及现金等价物余额(元)32,752,084.4329,468,841.3155,959,528.5235,300,479.61
补充资料
净利润(元)3,061,042.6239,865,602.5519,460,835.8240,189,804.41
固定资产和投资性房地产折旧(元)28,861.6476,959.6642,748.1776,455.85
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)28,861.6476,959.6642,748.1776,455.85
无形资产摊销(元)182,368.79383,014.424,525.629,805.51
财务费用(元)4,619,332.8112,106,776.785,170,902.899,138,327.15
投资损失(元)66,975.98614,230.43565,004132,332.49
递延所得税(元)142,772.69-535,669.45-142,080.39-376,938.76
其中:递延所得税资产减少(元)143,042.34-1,015,950.21-142,080.39-376,938.76
递延所得税负债增加(元)-269.65480,280.7600
存货的减少(元)0153,200-370,300-117,700
经营性应收项目的减少(元)-25,808,316.65-91,173,506.4-41,507,060.32-106,828,708
经营性应付项目的增加(元)9,024,007.183,389,900.115,336,331.113,003,009.92
经营活动产生的现金流量净额(元)-8,412,298.08-30,563,616.5-11,408,133.07-51,140,861.1
现金的期末余额(元)32,752,084.4329,468,841.3155,959,528.5235,300,479.61
减:现金的期初余额(元)34,556,690.5135,300,479.6135,300,479.6147,934,744.97
现金及现金等价物的净增加额(元)-1,804,606.08-5,831,638.320,659,048.91-12,634,265.36
公告日期2024-08-282024-04-292023-08-232023-04-26