现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)36,035,075.2860,872,633.3141,637,487.2871,180,888.99
收到的税费返还(元)632,636.393,656,649.132,902,244.6978,134.57
收到其他与经营活动有关的现金(元)571,100.622,079,874.661,788,668.3414,489,962.49
经营活动现金流入小计(元)37,238,812.2966,609,157.146,328,400.3185,748,986.05
购买商品、接受劳务支付的现金(元)43,985,339.2343,469,746.4851,632,423.6936,207,169.2
支付给职工以及为职工支付的现金(元)3,481,703.228,729,940.344,443,084.0210,197,120.3
支付的各项税费(元)1,558,856.861,625,792.83545,226.094,248,312.76
支付其他与经营活动有关的现金(元)3,371,769.336,985,032.874,821,455.216,556,787.19
经营活动现金流出小计(元)52,397,668.6460,810,512.5261,442,18967,209,389.45
经营活动产生的现金流量净额(元)-15,158,856.355,798,644.58-15,113,788.6918,539,596.6
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金(元)1,414,506.873,153,790.731,996,166.86,014,416.7
投资支付的现金(元)0570,00004,386,000
投资活动现金流出小计(元)1,414,506.873,723,790.731,996,166.810,400,416.7
投资活动产生的现金流量净额(元)-1,414,506.87-3,723,790.73-1,996,166.8-10,400,416.7
三、筹资活动产生的现金流量:
取得借款收到的现金(元)18,540,00065,306,463.3723,900,00089,038,044
收到其他与筹资活动有关的现金(元)11,260,40925,000,000541,6211,875,000
筹资活动现金流入小计(元)29,800,40990,306,463.3724,441,62190,913,044
偿还债务支付的现金(元)21,000,00066,170,00025,360,00090,420,000
分配股利、利润或偿付利息支付的现金(元)1,691,289.394,574,588.282,764,602.744,244,451.49
支付其他与筹资活动有关的现金(元)11,324,50026,050,200600,0001,925,000
筹资活动现金流出小计(元)34,015,789.3996,794,788.2828,724,602.7496,589,451.49
筹资活动产生的现金流量净额(元)-4,215,380.39-6,488,324.91-4,282,981.74-5,676,407.49
四、汇率变动对现金及现金等价物的影响148,023.39152,873.5841,888.9165,831.54
五、现金及现金等价物净增加额-20,640,720.22-4,260,597.48-21,351,048.332,628,603.95
加:期初现金及现金等价物余额(元)21,726,28225,986,879.4825,986,879.4823,358,275.53
期末现金及现金等价物余额(元)1,085,561.7821,726,2824,635,831.1525,986,879.48
补充资料
净利润(元)-7,093,905.51-7,344,327.43-6,121,797.09-25,945,433.18
固定资产和投资性房地产折旧(元)9,573,720.9421,361,842.811,302,698.1215,760,768.07
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)9,573,720.9421,361,842.811,302,698.1215,760,768.07
无形资产摊销(元)330,552.9661,105.8330,552.9661,105.8
长期待摊费用摊销(元)2,901.665,803.342,901.662,418.05
固定资产报废损失(元)00030,361.89
财务费用(元)2,584,899.615,983,977.273,064,693.213,486,634.65
投资损失(元)006,475.55-49,876.18
递延所得税(元)24,555.9-6,573,100.76218,852.63-14,718,364.32
其中:递延所得税资产减少(元)24,555.9-6,573,100.76218,852.63-14,718,364.32
存货的减少(元)-3,405,114.39-9,260,260.47-3,767,778.0634,050,898.16
经营性应收项目的减少(元)-11,687,399.19-11,461,271.22-8,338,758.188,825,449.96
经营性应付项目的增加(元)-5,786,589.811,919,482.62-11,454,234.17-4,179,652.37
其他(元)08,452.7847,287.7494,475.48
经营活动产生的现金流量净额(元)-15,158,856.355,798,644.58-15,113,788.6918,539,596.6
现金的期末余额(元)1,085,561.7821,726,2824,635,831.1525,986,879.48
减:现金的期初余额(元)21,726,28225,986,879.4825,986,879.4823,358,275.53
现金及现金等价物的净增加额(元)-20,640,720.22-4,260,597.48-21,351,048.332,628,603.95
公告日期2024-08-302024-04-262023-08-302023-04-26