现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)8,127,70627,953,354.5410,468,522.1129,924,336.75
收到的税费返还(元)00011,800.28
收到其他与经营活动有关的现金(元)1,241,816.19877,086.13393,183.261,529,844.85
经营活动现金流入小计(元)9,369,522.1928,830,440.6710,861,705.3731,465,981.88
购买商品、接受劳务支付的现金(元)5,875,236.8323,657,363.975,696,420.9721,999,500.84
支付给职工以及为职工支付的现金(元)1,495,443.662,453,316.021,642,318.942,545,347.61
支付的各项税费(元)104,290.44211,861.47136,556.21213,758.68
支付其他与经营活动有关的现金(元)643,772.391,990,081.54748,729.991,762,719.89
经营活动现金流出小计(元)8,118,743.3228,312,6238,224,026.1126,521,327.02
经营活动产生的现金流量净额(元)1,250,778.87517,817.672,637,679.264,944,654.86
二、投资活动产生的现金流量:
收回投资收到的现金(元)00017,600,000
取得投资收益收到的现金(元)00052,753.77
处置固定资产、无形资产和其他长期资产收回的现金净额(元)350000
投资活动现金流入小计(元)3500017,652,753.77
购建固定资产、无形资产和其他长期资产支付的现金(元)9,96096,02716,9201,727,495.14
投资支付的现金(元)00014,000,000
投资活动现金流出小计(元)9,96096,02716,92015,727,495.14
投资活动产生的现金流量净额(元)-9,610-96,027-16,9201,925,258.63
三、筹资活动产生的现金流量:
取得借款收到的现金(元)11,000,00026,943,0009,000,00029,930,000
筹资活动现金流入小计(元)11,000,00026,943,0009,000,00029,930,000
偿还债务支付的现金(元)18,470,00027,398,094.615,925,094.621,004,905.4
分配股利、利润或偿付利息支付的现金(元)1,674,121.371,868,243.781,650,753.951,627,436.37
支付其他与筹资活动有关的现金(元)097,3790203,117
筹资活动现金流出小计(元)20,144,121.3729,363,717.3817,575,848.5522,835,458.77
筹资活动产生的现金流量净额(元)-9,144,121.37-2,420,717.38-8,575,848.557,094,541.23
五、现金及现金等价物净增加额-7,902,952.5-1,998,926.71-5,955,089.2913,964,454.72
加:期初现金及现金等价物余额(元)4,896,423.6814,798,302.8914,798,302.89833,848.17
期末现金及现金等价物余额(元)-3,006,528.8212,799,376.188,843,213.614,798,302.89
补充资料
净利润(元)1,066,074.031,893,669.932,034,614.282,892,661.76
资产减值准备(元)027,071.840622,247.5
固定资产和投资性房地产折旧(元)1,035,987.292,074,361.03762,421.671,990,487.77
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,035,987.292,074,361.03762,421.671,990,487.77
无形资产摊销(元)109,509.42219,018.84109,509.42219,018.84
固定资产报废损失(元)2,213.25000
财务费用(元)174,145.6278,047.53-112,190.55128,863.62
投资损失(元)000-97,770.06
递延所得税(元)19,390.81-20,015.4292,637.04-44,463.81
其中:递延所得税资产减少(元)19,390.81-20,015.4292,637.04-44,463.81
存货的减少(元)34,725,848.84-7,939,088.197,757,733.87-7,324,002.08
经营性应收项目的减少(元)549,223.59-91,227-6,587,509.96-2,149,208.1
经营性应付项目的增加(元)-6,434,948.63,848,554.23-1,193,021.788,418,537
经营活动产生的现金流量净额(元)31,177,375.47517,817.672,637,679.264,944,654.86
现金的期末余额(元)4,896,423.6812,799,376.188,843,213.614,798,302.89
减:现金的期初余额(元)12,799,376.1814,798,302.8914,798,302.89833,848.17
现金及现金等价物的净增加额(元)-7,902,952.5-1,998,926.71-5,955,089.2913,964,454.72
公告日期2024-08-262024-04-232023-08-222023-04-25