现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)25,784,891.15147,246,650.5370,114,384.32156,583,897.01
收到的税费返还(元)6,113.3467,295.3241,462.4911,169,072.52
收到其他与经营活动有关的现金(元)13,986,909.2223,008,825.0516,893,541.5313,824,198.71
经营活动现金流入小计(元)39,777,913.71170,322,770.987,049,388.34181,577,168.24
购买商品、接受劳务支付的现金(元)8,940,537.72161,532,129.0848,920,294.85115,285,233.26
支付给职工以及为职工支付的现金(元)5,234,620.7318,205,752.999,413,411.489,104,975.69
支付的各项税费(元)1,366,836.63,828,815.472,339,773.71,292,076.16
支付其他与经营活动有关的现金(元)21,927,715.429,932,253.8920,760,565.0612,293,670.54
经营活动现金流出小计(元)37,469,710.45213,498,951.4381,434,045.09137,975,955.65
经营活动产生的现金流量净额(元)2,308,203.26-43,176,180.535,615,343.2543,601,212.59
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)00060,175
投资活动现金流入小计(元)00060,175
购建固定资产、无形资产和其他长期资产支付的现金(元)10,016.716,869,513.3725,180,915.3977,702,182.85
投资活动现金流出小计(元)10,016.716,869,513.3725,180,915.3977,702,182.85
投资活动产生的现金流量净额(元)-10,016.7-16,869,513.37-25,180,915.39-77,642,007.85
三、筹资活动产生的现金流量:
取得借款收到的现金(元)18,000,000123,336,00032,800,00041,500,000
收到其他与筹资活动有关的现金(元)19,300,000119,706,481.825,000,000150,730,971.79
筹资活动现金流入小计(元)37,300,000243,042,481.857,800,000192,230,971.79
偿还债务支付的现金(元)34,858,332.9555,349,795.8823,715,114.0685,334,194.22
分配股利、利润或偿付利息支付的现金(元)2,890,308.367,559,694.542,266,869.987,161,946.62
支付其他与筹资活动有关的现金(元)6,180,000118,490,986.914,400,00093,774,710.96
筹资活动现金流出小计(元)43,928,641.31181,400,477.3240,381,984.04186,270,851.8
筹资活动产生的现金流量净额(元)-6,628,641.3161,642,004.4817,418,015.965,960,119.99
五、现金及现金等价物净增加额-4,330,454.751,596,310.58-2,147,556.18-28,080,675.27
加:期初现金及现金等价物余额(元)4,867,147.4270,836.223,270,836.2228,351,511.49
期末现金及现金等价物余额(元)536,692.651,867,146.81,123,280.04270,836.22
补充资料
净利润(元)-59,823,021.92-94,537,820.66-13,431,049.16-21,345,490.08
资产减值准备(元)06,774,851.3701,480,387.46
固定资产和投资性房地产折旧(元)23,952,427.448,147,909.8924,116,100.3242,655,050.1
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)23,952,427.448,147,909.8924,116,100.3242,655,050.1
无形资产摊销(元)29,596,500.4252,042,247.4725,682,211.7444,286,629.13
长期待摊费用摊销(元)35,195.58186,641.16104,945.58139,500
处置固定资产、无形资产和其他长期资产的损失(元)45001,038-45,241.76
固定资产报废损失(元)01,0380-109.51
财务费用(元)3,089,415.5519,886,616.815,291,109.315,994,727.3
投资损失(元)000-22,507.84
递延所得税(元)-477,711.54-5,484,799.68461,871.44-320,133.66
其中:递延所得税资产减少(元)-477,711.54-5,457,872.49461,871.44-98,011.62
递延所得税负债增加(元)0-26,927.190-222,122.04
存货的减少(元)305,514.76-17,854,643.822,054,667.7710,971,248.36
经营性应收项目的减少(元)-85,346,591.99-160,453,966-57,976,281.18-43,932,605.72
经营性应付项目的增加(元)18,135,864.1278,975,488.95-10,034,317.84-6,179,965.8
其他(元)69,533,993.55032,234,507.580
经营活动产生的现金流量净额(元)2,308,203.26-43,176,180.535,615,343.2543,601,212.59
现金的期末余额(元)536,692.651,867,146.81,123,280.04270,836.22
减:现金的期初余额(元)4,867,147.4270,836.223,270,836.2228,351,511.49
现金及现金等价物的净增加额(元)-4,330,454.751,596,310.58-2,147,556.18-28,080,675.27
公告日期2024-08-262024-04-302023-08-292024-04-30