现金流量表

2024年中报2023年年报2023年中报2023年一季报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)49,935,307.51145,879,943.9744,865,338.9725,522,205.04
收到的税费返还(元)25,746.11153,266.033,860.893,860.89
收到其他与经营活动有关的现金(元)2,140,6879,187,357.614,709,324.314,088,201.71
经营活动现金流入小计(元)52,101,740.62155,220,567.6149,578,524.1729,614,267.64
购买商品、接受劳务支付的现金(元)51,032,440.9788,919,265.5630,059,775.5516,075,136.97
支付给职工以及为职工支付的现金(元)13,413,889.0128,285,986.269,616,869.813,182,443.45
支付的各项税费(元)12,557,317.852,826,999.881,249,247.66692,350.72
支付其他与经营活动有关的现金(元)8,212,726.7724,880,853.593,087,899.751,427,312.11
经营活动现金流出小计(元)85,216,374.6144,913,105.2944,013,792.7721,377,243.25
经营活动产生的现金流量净额(元)-33,114,633.9810,307,462.325,564,731.48,237,024.39
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金(元)9,354,293.0431,726,132.1712,023,675.815,416,313.72
投资支付的现金(元)0700,84000
投资活动现金流出小计(元)9,354,293.0432,426,972.1712,023,675.815,416,313.72
投资活动产生的现金流量净额(元)-9,354,293.04-32,426,972.17-12,023,675.81-5,416,313.72
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)093,791,00000
取得借款收到的现金(元)40,000,000121,935,176.764,000,0004,000,000
收到其他与筹资活动有关的现金(元)25,000,00054,000,00025,600,000600,000
筹资活动现金流入小计(元)65,000,000269,726,176.7629,600,0004,600,000
偿还债务支付的现金(元)36,537,663.02113,399,510.0117,783,757.3410,275,624.35
分配股利、利润或偿付利息支付的现金(元)6,476,782.4118,643,926.636,993,678.563,572,267.3
支付其他与筹资活动有关的现金(元)33,777,777.876,591,944.673,626,377.81,966,666.68
筹资活动现金流出小计(元)76,792,223.23208,635,381.3128,403,813.715,814,558.33
筹资活动产生的现金流量净额(元)-11,792,223.2361,090,795.451,196,186.3-11,214,558.33
四、汇率变动对现金及现金等价物的影响017,098.400
五、现金及现金等价物净增加额-54,261,150.2538,988,384-5,262,758.11-8,393,847.66
加:期初现金及现金等价物余额(元)74,118,910.3919,351,014.5520,253,926.2220,253,926.22
期末现金及现金等价物余额(元)19,857,760.1458,339,398.5514,991,168.1111,860,078.56
补充资料
净利润(元)3,513,130.576,837,074.141,093,975.890
资产减值准备(元)-211,658.87693,871.295,445.560
固定资产和投资性房地产折旧(元)584,947.831,543,761.79798,931.660
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)584,947.831,543,761.79798,931.660
无形资产摊销(元)7,213,30413,138,500.123,460,283.240
长期待摊费用摊销(元)69,185.2203,662.89163,665.760
处置固定资产、无形资产和其他长期资产的损失(元)-4,760.07000
财务费用(元)6,592,377.9717,752,166.715,148,585.460
投资损失(元)-936,833.34-9,091.73-123,133.940
递延所得税(元)143,559.2790,225.06127,172.70
其中:递延所得税资产减少(元)143,559.2790,225.06127,172.70
存货的减少(元)-90,081.64951,647.38-2,204,240.950
经营性应收项目的减少(元)-68,156,548.96-37,018,093.5-23,881,681.850
经营性应付项目的增加(元)18,025,947.14-1,947,246.0621,582,296.190
经营活动产生的现金流量净额(元)-33,114,633.9810,307,462.325,564,731.40
现金的期末余额(元)19,857,760.1458,339,398.5514,991,168.110
减:现金的期初余额(元)74,118,910.3919,351,014.5520,253,926.220
现金及现金等价物的净增加额(元)-54,261,150.2538,988,384-5,262,758.110
公告日期2024-08-272024-04-292023-08-102023-04-26