现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)8,671,222.928,728,640.8316,474,020.1791,735,231.39
收到的税费返还(元)50,854.0868,863.1401,656,822.88
收到其他与经营活动有关的现金(元)116,508.26218,801.89386,745.17313,029.95
经营活动现金流入小计(元)8,838,585.2429,016,305.8616,860,765.3493,705,084.22
购买商品、接受劳务支付的现金(元)6,580,541.6818,956,538.759,239,31190,418,001.39
支付给职工以及为职工支付的现金(元)755,940.263,384,338.53684,837.782,513,589.3
支付的各项税费(元)568,287.887,799,565.677,434,970.052,152,159.23
支付其他与经营活动有关的现金(元)2,399,435.481,677,492.792,097,088.231,067,601.08
经营活动现金流出小计(元)10,304,205.331,817,935.7419,456,207.0696,151,351
经营活动产生的现金流量净额(元)-1,465,620.06-2,801,629.88-2,595,441.72-2,446,266.78
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金(元)13,98021,99921,9990
投资活动现金流出小计(元)13,98021,99921,9990
投资活动产生的现金流量净额(元)-13,980-21,999-21,9990
三、筹资活动产生的现金流量:
取得借款收到的现金(元)1,600,0004,500,0004,500,0000
筹资活动现金流入小计(元)1,600,0004,500,0004,500,0000
偿还债务支付的现金(元)04,500,0004,500,0000
分配股利、利润或偿付利息支付的现金(元)2,4159,9459,945160,285
筹资活动现金流出小计(元)2,4154,509,9454,509,945160,285
筹资活动产生的现金流量净额(元)1,597,585-9,945-9,945-160,285
五、现金及现金等价物净增加额117,984.94-2,833,573.88-2,627,385.72-2,606,551.78
加:期初现金及现金等价物余额(元)4,382,488.997,216,062.877,216,062.879,822,614.65
期末现金及现金等价物余额(元)4,500,473.934,382,488.994,588,677.157,216,062.87
补充资料
净利润(元)-1,966,578.18391,201.42-1,172,992.34,590,901.04
固定资产和投资性房地产折旧(元)323,364.69647,246.24324,017.82653,179.46
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)323,364.69647,246.24324,017.82653,179.46
财务费用(元)2,4159,94500
递延所得税(元)-130,625.68-96,385.43-58,487.61323,524.25
其中:递延所得税资产减少(元)-130,625.68-96,385.43-58,487.61323,524.25
存货的减少(元)-1,318,006.51-8,043,532.83-7,726,622.181,316,073.38
经营性应收项目的减少(元)2,800,942.8914,393,729.1613,155,965.8-10,438,061.18
经营性应付项目的增加(元)-1,511,518.08-10,044,288.18-7,421,107.68420,947.62
经营活动产生的现金流量净额平衡项目(元)00537,378.880
经营活动产生的现金流量净额(元)-1,465,620.06-2,801,629.88-2,595,441.72-2,446,266.78
现金的期末余额(元)4,500,473.934,382,488.994,588,677.157,216,062.87
减:现金的期初余额(元)4,382,488.997,216,062.877,216,062.879,822,614.65
现金及现金等价物的净增加额(元)117,984.94-2,833,573.88-2,627,385.72-2,606,551.78
公告日期2024-08-132024-04-092023-08-242023-04-27