现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)217,907,748.13428,014,459.12236,766,799.3709,896,837.18
收到的税费返还(元)3,727,881.4814,918,593.0711,219,688.6324,172,562.59
收到其他与经营活动有关的现金(元)14,230,675.6137,588,195.4827,445,602.8210,852,910.53
经营活动现金流入小计(元)235,866,305.22480,521,247.67275,432,090.75744,922,310.3
购买商品、接受劳务支付的现金(元)140,807,383.13319,501,005.13185,062,402.85552,845,934.86
支付给职工以及为职工支付的现金(元)46,306,617.4770,120,410.7636,272,040.3757,542,374.39
支付的各项税费(元)7,059,000.1528,542,637.4817,932,693.1524,499,203.87
支付其他与经营活动有关的现金(元)22,862,921.6647,197,571.8327,374,396.8747,412,254.26
经营活动现金流出小计(元)217,035,922.41465,361,625.2266,641,533.24682,299,767.38
经营活动产生的现金流量净额(元)18,830,382.8115,159,622.478,790,557.5162,622,542.92
二、投资活动产生的现金流量:
收回投资收到的现金(元)01021,000,000
取得投资收益收到的现金(元)00045,436.84
处置固定资产、无形资产和其他长期资产收回的现金净额(元)03,6402,840124,459.73
投资活动现金流入小计(元)03,6412,84021,169,896.57
购建固定资产、无形资产和其他长期资产支付的现金(元)4,430,414.774,400,170.632,788,816.579,454,812.41
投资支付的现金(元)953,02815,00015,00021,400,000
支付其他与投资活动有关的现金(元)022,478.4200
投资活动现金流出小计(元)5,383,442.774,437,649.052,803,816.5730,854,812.41
投资活动产生的现金流量净额(元)-5,383,442.77-4,434,008.05-2,800,976.57-9,684,915.84
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)13,081,2502,068,0002,068,00015,862,400
取得借款收到的现金(元)42,000,00065,000,00050,400,00074,157,207.9
收到其他与筹资活动有关的现金(元)057,196.6157,196.610
筹资活动现金流入小计(元)55,081,25067,125,196.6152,525,196.6190,019,607.9
偿还债务支付的现金(元)35,000,00070,483,938.2940,000,00098,544,267.02
分配股利、利润或偿付利息支付的现金(元)16,410,427.4721,698,025.7121,110,752.112,826,618.55
支付其他与筹资活动有关的现金(元)3,433,6004,388,0283,088,5083,074,700
筹资活动现金流出小计(元)54,844,027.4796,569,99264,199,260.1114,445,585.57
筹资活动产生的现金流量净额(元)237,222.53-29,444,795.39-11,674,063.49-24,425,977.67
四、汇率变动对现金及现金等价物的影响1,479,723.4679,242.81184,051.961,583,970.83
五、现金及现金等价物净增加额15,163,885.97-18,039,938.16-5,500,430.5930,095,620.24
加:期初现金及现金等价物余额(元)48,507,029.8666,546,968.0266,546,968.0236,451,347.78
期末现金及现金等价物余额(元)63,670,915.8348,507,029.8661,046,537.4366,546,968.02
补充资料
净利润(元)7,579,706.3743,548,090.329,177,220.7364,996,800
资产减值准备(元)01,950,415.8300
固定资产和投资性房地产折旧(元)3,242,472.76,026,771.582,859,017.495,130,633.63
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)3,242,472.76,026,771.582,859,017.495,130,633.63
无形资产摊销(元)280,225.77792,037.53278,222.64553,250.64
长期待摊费用摊销(元)501,829.551,147,614.66791,418.75554,419.48
处置固定资产、无形资产和其他长期资产的损失(元)0110,704.1202,740.03
财务费用(元)1,583,007.742,890,140.911,357,314.584,255,659.78
投资损失(元)2,577,179.8111,957,514.025,086,926.077,245,056.95
递延所得税(元)198,904.46-1,786,061.5164,923.83-1,068,813.53
其中:递延所得税资产减少(元)-117,142.52-1,387,068.66171,340.27-1,065,525.06
递延所得税负债增加(元)316,046.98-398,992.84-6,416.44-3,288.47
存货的减少(元)-27,357,068.46030,445,478.58-68,663,263.81
经营性应收项目的减少(元)19,819.7851,108,512.21-523,829.83-35,953,001.6
经营性应付项目的增加(元)27,218,785.04-52,784,500.07-63,516,230.9778,714,898.21
经营活动产生的现金流量净额平衡项目(元)0-56,425,965.440-2,578,242.77
经营活动产生的现金流量净额(元)18,830,382.8115,159,622.478,790,557.5162,622,542.92
现金的期末余额(元)63,670,915.8348,507,029.8661,046,537.4366,546,968.02
减:现金的期初余额(元)48,507,029.8666,546,968.0266,546,968.0236,451,347.78
现金及现金等价物的净增加额(元)15,163,885.97-18,039,938.16-5,500,430.5930,095,620.24
公告日期2024-08-202024-04-022023-08-162023-04-18