现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)28,545,346.0968,270,795.1432,319,612.5227,378,577.06
收到的税费返还(元)184.951,591.03177.4512,226.04
收到其他与经营活动有关的现金(元)9,427,453.891,185,038.9310,341,696.63,038,733.63
经营活动现金流入小计(元)37,972,984.9369,457,425.142,661,486.5730,429,536.73
购买商品、接受劳务支付的现金(元)26,920,365.266,826,495.9134,466,785.2429,392,340.98
支付给职工以及为职工支付的现金(元)806,262.642,182,587.681,012,900.732,317,886.82
支付的各项税费(元)94,463.46136,251.7176,231.79173,584.37
支付其他与经营活动有关的现金(元)7,987,410.651,414,026.985,393,064.123,284,974.83
经营活动现金流出小计(元)35,808,501.9570,559,362.2840,948,981.8835,168,787
经营活动产生的现金流量净额(元)2,164,482.98-1,101,937.181,712,504.69-4,739,250.27
二、投资活动产生的现金流量:
取得投资收益收到的现金(元)627,646.14000
处置固定资产、无形资产和其他长期资产收回的现金净额(元)076,185101,1851,430,000
投资活动现金流入小计(元)627,646.1476,185101,1851,430,000
购建固定资产、无形资产和其他长期资产支付的现金(元)215,888.32192,844.02124,827.46908,814.65
投资活动现金流出小计(元)215,888.32192,844.02124,827.46908,814.65
投资活动产生的现金流量净额(元)411,757.82-116,659.02-23,642.46521,185.35
三、筹资活动产生的现金流量:
取得借款收到的现金(元)56,150,00032,000,00056,000,00031,700,000
收到其他与筹资活动有关的现金(元)042,903,400023,068,650
筹资活动现金流入小计(元)56,150,00074,903,40056,000,00054,768,650
偿还债务支付的现金(元)57,066,666.632,050,000.0456,475,000.0228,533,333.36
分配股利、利润或偿付利息支付的现金(元)1,630,280.293,065,857.141,569,189.092,565,871.38
支付其他与筹资活动有关的现金(元)038,506,451.98019,165,447.45
筹资活动现金流出小计(元)58,696,946.8973,622,309.1658,044,189.1150,264,652.19
筹资活动产生的现金流量净额(元)-2,546,946.891,281,090.84-2,044,189.114,503,997.81
五、现金及现金等价物净增加额29,293.9162,494.64-355,326.88285,932.89
加:期初现金及现金等价物余额(元)692,834.71630,340.07630,340.07344,407.18
期末现金及现金等价物余额(元)722,128.62692,834.71275,013.19630,340.07
补充资料
净利润(元)3,261,430.672,346,474.261,640,338.99-1,605,650.01
固定资产和投资性房地产折旧(元)2,121,402.953,876,742.332,206,719.854,284,310.87
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,121,402.953,876,742.332,206,719.854,284,310.87
无形资产摊销(元)506,329.441,012,658.88506,329.441,039,733.89
长期待摊费用摊销(元)00053,978.73
处置固定资产、无形资产和其他长期资产的损失(元)942,125.1432,847.54-32,847.541,035,466.09
财务费用(元)932,833.221,681,514.24931,344.941,765,130.4
存货的减少(元)-9,700,181.03-8,382,516.16-1,498,854.26-31,357,224.75
经营性应收项目的减少(元)-21,024,530.87-6,380,195.76-944,447.25-33,250,205.06
经营性应付项目的增加(元)25,125,073.462,948,067.17-1,116,460.2252,078,826.74
经营活动产生的现金流量净额(元)2,164,482.98-1,101,937.181,712,504.69-4,739,250.27
现金的期末余额(元)722,128.62692,834.71275,013.19630,340.07
减:现金的期初余额(元)692,834.71630,340.07630,340.07344,407.18
现金及现金等价物的净增加额(元)29,293.9162,494.64-355,326.88285,932.89
公告日期2024-08-192024-04-162023-08-232023-04-26