| 2024年中报 | 2023年年报 | 2023年中报 | 2022年年报 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | | | | |
销售商品、提供劳务收到的现金(元) | 9,968,933.89 | 24,401,348.36 | 4,910,673.86 | 17,596,384.12 |
收到的税费返还(元) | 91,670.63 | 87,120.88 | 5,092.7 | 175,398.42 |
收到其他与经营活动有关的现金(元) | 21,958.14 | 482,495.06 | 444,605.27 | 1,085,539.91 |
经营活动现金流入小计(元) | 10,082,562.66 | 24,970,964.3 | 5,360,371.83 | 18,857,322.45 |
购买商品、接受劳务支付的现金(元) | 7,353,302.99 | 13,847,628.6 | 2,508,562.25 | 12,458,084.83 |
支付给职工以及为职工支付的现金(元) | 2,933,368.29 | 5,192,155.41 | 2,989,413.57 | 5,460,494.09 |
支付的各项税费(元) | 369,958.79 | 1,732,906.69 | 1,200,202.91 | 546,793.7 |
支付其他与经营活动有关的现金(元) | 1,397,766.46 | 3,019,633.33 | 1,118,511.81 | 2,631,190.67 |
经营活动现金流出小计(元) | 12,054,396.53 | 23,792,324.03 | 7,816,690.54 | 21,096,563.29 |
经营活动产生的现金流量净额(元) | -1,971,833.87 | 1,178,640.27 | -2,456,318.71 | -2,239,240.84 |
二、投资活动产生的现金流量: | | | | |
收回投资收到的现金(元) | 1,000,000 | 100,000 | 100,000 | 13,380,000 |
取得投资收益收到的现金(元) | 1,111.32 | 988.86 | 969.59 | 17,820.83 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 0 | 36,870.8 | 40,503.8 | 0 |
投资活动现金流入小计(元) | 1,001,111.32 | 137,859.66 | 141,473.39 | 13,397,820.83 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 88,000 | 8,302,978.89 | 8,304,448 | 279,098.61 |
投资支付的现金(元) | 1,000,000 | 0 | 0 | 8,100,000 |
投资活动现金流出小计(元) | 1,088,000 | 8,302,978.89 | 8,304,448 | 8,379,098.61 |
投资活动产生的现金流量净额(元) | -86,888.68 | -8,165,119.23 | -8,162,974.61 | 5,018,722.22 |
三、筹资活动产生的现金流量: | | | | |
取得借款收到的现金(元) | 6,000,000 | 24,970,000 | 12,320,000 | 15,400,000 |
收到其他与筹资活动有关的现金(元) | 3,730,000 | 4,680,000 | 800,000 | 2,900,000 |
筹资活动现金流入小计(元) | 9,730,000 | 29,650,000 | 13,120,000 | 18,300,000 |
偿还债务支付的现金(元) | 3,331,000.02 | 17,901,666.7 | 3,220,666.68 | 15,400,000 |
分配股利、利润或偿付利息支付的现金(元) | 326,551.01 | 605,468.59 | 246,863.51 | 385,029.73 |
支付其他与筹资活动有关的现金(元) | 3,941,843.21 | 5,118,686.42 | 232,418.88 | 3,638,936.32 |
筹资活动现金流出小计(元) | 7,599,394.24 | 23,625,821.71 | 3,699,949.07 | 19,423,966.05 |
筹资活动产生的现金流量净额(元) | 2,130,605.76 | 6,024,178.29 | 9,420,050.93 | -1,123,966.05 |
五、现金及现金等价物净增加额 | 71,883.21 | -962,300.67 | -1,199,242.39 | 1,655,515.33 |
加:期初现金及现金等价物余额(元) | 2,120,386.42 | 3,082,687.09 | 3,082,687.09 | 1,427,171.76 |
期末现金及现金等价物余额(元) | 2,192,269.63 | 2,120,386.42 | 1,883,444.7 | 3,082,687.09 |
补充资料 | | | | |
净利润(元) | -2,733,643.1 | -4,731,197.87 | -2,573,517.93 | -4,021,318.89 |
资产减值准备(元) | -226,504.34 | 1,825,100.87 | 0 | 45,436.07 |
固定资产和投资性房地产折旧(元) | 207,571.87 | 260,914.25 | 64,566.99 | 151,239.03 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | 207,571.87 | 260,914.25 | 64,566.99 | 151,239.03 |
无形资产摊销(元) | 49,735.5 | 99,471 | 49,735.5 | 99,471 |
长期待摊费用摊销(元) | 80,650.4 | 218,902.78 | 109,451.39 | 156,707.28 |
处置固定资产、无形资产和其他长期资产的损失(元) | 0 | 0 | -25,067.53 | -36,345.1 |
固定资产报废损失(元) | 0 | -25,607.53 | 0 | 0 |
财务费用(元) | 341,551.01 | 680,448.01 | 276,863.51 | 464,442.88 |
投资损失(元) | -1,111.32 | -988.86 | -979.37 | -63,086.93 |
递延所得税(元) | 0 | -1,097.15 | 0 | 0 |
递延所得税负债增加(元) | 0 | -1,097.15 | 0 | 0 |
存货的减少(元) | 2,442,964.01 | -4,084,611.3 | -307,617.2 | 1,704.94 |
经营性应收项目的减少(元) | 3,127,591.78 | 6,995,848.89 | 3,724,077.31 | -1,528,488.2 |
经营性应付项目的增加(元) | -5,450,119.87 | -1,535,304.9 | -4,177,649.59 | 566,527.51 |
经营活动产生的现金流量净额(元) | -1,971,833.87 | 1,178,640.27 | -2,456,318.71 | -2,239,240.84 |
现金的期末余额(元) | 2,192,269.63 | 2,120,386.42 | 1,872,392.49 | 3,082,687.09 |
减:现金的期初余额(元) | 2,120,386.42 | 3,082,687.09 | 3,064,121.63 | 1,427,171.76 |
现金及现金等价物的净增加额(元) | 71,883.21 | -962,300.67 | -1,191,729.14 | 1,655,515.33 |
公告日期 | 2024-08-08 | 2024-04-25 | 2023-08-03 | 2023-04-14 |