现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)9,968,933.8924,401,348.364,910,673.8617,596,384.12
收到的税费返还(元)91,670.6387,120.885,092.7175,398.42
收到其他与经营活动有关的现金(元)21,958.14482,495.06444,605.271,085,539.91
经营活动现金流入小计(元)10,082,562.6624,970,964.35,360,371.8318,857,322.45
购买商品、接受劳务支付的现金(元)7,353,302.9913,847,628.62,508,562.2512,458,084.83
支付给职工以及为职工支付的现金(元)2,933,368.295,192,155.412,989,413.575,460,494.09
支付的各项税费(元)369,958.791,732,906.691,200,202.91546,793.7
支付其他与经营活动有关的现金(元)1,397,766.463,019,633.331,118,511.812,631,190.67
经营活动现金流出小计(元)12,054,396.5323,792,324.037,816,690.5421,096,563.29
经营活动产生的现金流量净额(元)-1,971,833.871,178,640.27-2,456,318.71-2,239,240.84
二、投资活动产生的现金流量:
收回投资收到的现金(元)1,000,000100,000100,00013,380,000
取得投资收益收到的现金(元)1,111.32988.86969.5917,820.83
处置固定资产、无形资产和其他长期资产收回的现金净额(元)036,870.840,503.80
投资活动现金流入小计(元)1,001,111.32137,859.66141,473.3913,397,820.83
购建固定资产、无形资产和其他长期资产支付的现金(元)88,0008,302,978.898,304,448279,098.61
投资支付的现金(元)1,000,000008,100,000
投资活动现金流出小计(元)1,088,0008,302,978.898,304,4488,379,098.61
投资活动产生的现金流量净额(元)-86,888.68-8,165,119.23-8,162,974.615,018,722.22
三、筹资活动产生的现金流量:
取得借款收到的现金(元)6,000,00024,970,00012,320,00015,400,000
收到其他与筹资活动有关的现金(元)3,730,0004,680,000800,0002,900,000
筹资活动现金流入小计(元)9,730,00029,650,00013,120,00018,300,000
偿还债务支付的现金(元)3,331,000.0217,901,666.73,220,666.6815,400,000
分配股利、利润或偿付利息支付的现金(元)326,551.01605,468.59246,863.51385,029.73
支付其他与筹资活动有关的现金(元)3,941,843.215,118,686.42232,418.883,638,936.32
筹资活动现金流出小计(元)7,599,394.2423,625,821.713,699,949.0719,423,966.05
筹资活动产生的现金流量净额(元)2,130,605.766,024,178.299,420,050.93-1,123,966.05
五、现金及现金等价物净增加额71,883.21-962,300.67-1,199,242.391,655,515.33
加:期初现金及现金等价物余额(元)2,120,386.423,082,687.093,082,687.091,427,171.76
期末现金及现金等价物余额(元)2,192,269.632,120,386.421,883,444.73,082,687.09
补充资料
净利润(元)-2,733,643.1-4,731,197.87-2,573,517.93-4,021,318.89
资产减值准备(元)-226,504.341,825,100.87045,436.07
固定资产和投资性房地产折旧(元)207,571.87260,914.2564,566.99151,239.03
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)207,571.87260,914.2564,566.99151,239.03
无形资产摊销(元)49,735.599,47149,735.599,471
长期待摊费用摊销(元)80,650.4218,902.78109,451.39156,707.28
处置固定资产、无形资产和其他长期资产的损失(元)00-25,067.53-36,345.1
固定资产报废损失(元)0-25,607.5300
财务费用(元)341,551.01680,448.01276,863.51464,442.88
投资损失(元)-1,111.32-988.86-979.37-63,086.93
递延所得税(元)0-1,097.1500
递延所得税负债增加(元)0-1,097.1500
存货的减少(元)2,442,964.01-4,084,611.3-307,617.21,704.94
经营性应收项目的减少(元)3,127,591.786,995,848.893,724,077.31-1,528,488.2
经营性应付项目的增加(元)-5,450,119.87-1,535,304.9-4,177,649.59566,527.51
经营活动产生的现金流量净额(元)-1,971,833.871,178,640.27-2,456,318.71-2,239,240.84
现金的期末余额(元)2,192,269.632,120,386.421,872,392.493,082,687.09
减:现金的期初余额(元)2,120,386.423,082,687.093,064,121.631,427,171.76
现金及现金等价物的净增加额(元)71,883.21-962,300.67-1,191,729.141,655,515.33
公告日期2024-08-082024-04-252023-08-032023-04-14