现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)67,986,929.34172,121,469.74106,639,477.98227,119,544.16
收到的税费返还(元)0549,482.97549,482.971,681,823.31
收到其他与经营活动有关的现金(元)1,854,379.923,388,031.421,177,347.511,626,990.46
经营活动现金流入小计(元)69,841,309.26176,058,984.13108,366,308.46230,428,357.93
购买商品、接受劳务支付的现金(元)73,001,443.651,762,743.7723,914,689.51122,595,559.85
支付给职工以及为职工支付的现金(元)35,060,613.1462,834,987.729,364,271.4257,030,303.13
支付的各项税费(元)10,174,864.2824,601,704.2216,498,515.8613,422,627.09
支付其他与经营活动有关的现金(元)3,074,0256,309,674.742,662,601.864,523,597.8
经营活动现金流出小计(元)121,310,946.02145,509,110.4372,440,078.65197,572,087.87
经营活动产生的现金流量净额(元)-51,469,636.7630,549,873.735,926,229.8132,856,270.06
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)910,362.5116,250.2074,904.58
投资活动现金流入小计(元)910,362.5116,250.2074,904.58
购建固定资产、无形资产和其他长期资产支付的现金(元)7,968,855.626,910,970.982,428,159.5824,409,909.63
投资活动现金流出小计(元)7,968,855.626,910,970.982,428,159.5824,409,909.63
投资活动产生的现金流量净额(元)-7,058,493.1-26,794,720.78-2,428,159.58-24,335,005.05
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)0002,700,000
取得借款收到的现金(元)73,815,059.17108,003,695.564,000,00039,968,016.61
收到其他与筹资活动有关的现金(元)009,711,041.6716,788,515.85
筹资活动现金流入小计(元)73,815,059.17108,003,695.5613,711,041.6759,456,532.46
偿还债务支付的现金(元)5,000,00073,100,0003,000,00020,100,000
分配股利、利润或偿付利息支付的现金(元)2,555,755.5823,026,359.221,843,737.0110,188,280.52
支付其他与筹资活动有关的现金(元)6,971,614.1218,382,227.639,566,814.1223,447,507.07
筹资活动现金流出小计(元)14,527,369.7114,508,586.8514,410,551.1353,735,787.59
筹资活动产生的现金流量净额(元)59,287,689.47-6,504,891.29-699,509.465,720,744.87
四、汇率变动对现金及现金等价物的影响49,255.3523,022.9800
五、现金及现金等价物净增加额808,814.96-2,726,715.3932,798,560.7714,242,009.88
加:期初现金及现金等价物余额(元)15,200,837.1317,927,552.5217,927,552.523,685,542.64
期末现金及现金等价物余额(元)16,009,652.0915,200,837.1350,726,113.2917,927,552.52
补充资料
净利润(元)24,534,777.4445,176,615.9921,356,196.3630,954,493.25
资产减值准备(元)388,873.62,161,108.0840,897.88747,048.6
固定资产和投资性房地产折旧(元)10,397,934.819,007,339.29,376,491.8719,105,327.93
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)10,397,934.819,007,339.29,376,491.8719,105,327.93
无形资产摊销(元)291,021.42527,962.24258,573.06518,846.01
处置固定资产、无形资产和其他长期资产的损失(元)98,082.2850,399.4401,634,718.83
固定资产报废损失(元)0187,208.24015,957.13
财务费用(元)2,388,591.276,179,659.262,132,695.346,053,248.9
投资损失(元)00294,857.63769,536.59
递延所得税(元)382,267.052,473,664.5997,102.7334,246.22
其中:递延所得税资产减少(元)-1,010,754.31602,555.491,284,982.19-1,032,834.21
递延所得税负债增加(元)1,393,021.361,871,109.01-287,879.461,067,080.43
存货的减少(元)-3,076,143.95-15,452,211.2317,355,386.76-11,799,104.79
经营性应收项目的减少(元)-20,438,460.07-92,525,417.31-12,695,509.21-98,384,488.02
经营性应付项目的增加(元)-66,570,460.6262,812,396.37-3,350,001.9483,330,337.86
其他(元)-453,115.08-906,230.16-453,115.08-939,563.7
经营活动产生的现金流量净额(元)-51,469,636.7630,549,873.735,926,229.8132,856,270.06
现金的期末余额(元)16,009,652.0915,200,837.1350,726,113.2917,927,552.52
减:现金等价物的期初余额(元)15,200,837.1317,927,552.5217,927,552.523,685,542.64
现金及现金等价物的净增加额(元)808,814.96-2,726,715.3932,798,560.7714,242,009.88
公告日期2024-08-092024-04-292024-04-292024-04-29