现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)246,289,085.02558,368,324.7247,567,317.98602,209,357.64
收到的税费返还(元)00020,683.58
收到其他与经营活动有关的现金(元)3,240,337.847,907,645.434,875,031.7210,986,813.88
经营活动现金流入小计(元)249,529,422.86566,275,970.13252,442,349.7613,216,855.1
购买商品、接受劳务支付的现金(元)167,394,902.2365,380,407.83175,371,125.88342,178,203.8
支付给职工以及为职工支付的现金(元)67,047,877.39109,751,745.2457,320,554.14102,276,580.17
支付的各项税费(元)9,407,416.2415,741,558.136,409,653.2417,845,803.95
支付其他与经营活动有关的现金(元)6,795,422.512,371,371.425,760,506.8312,777,457.5
经营活动现金流出小计(元)250,645,618.33503,245,082.62244,861,840.09475,078,045.42
经营活动产生的现金流量净额(元)-1,116,195.4763,030,887.517,580,509.61138,138,809.68
二、投资活动产生的现金流量:
收回投资收到的现金(元)170,000,000000
取得投资收益收到的现金(元)340,602.74000
处置固定资产、无形资产和其他长期资产收回的现金净额(元)114,313.215,49014,420127,924.15
投资活动现金流入小计(元)170,454,915.9415,49014,420127,924.15
购建固定资产、无形资产和其他长期资产支付的现金(元)1,134,035.552,638,217.721,125,279.722,080,871.35
投资支付的现金(元)170,000,000000
取得子公司及其他营业单位支付的现金净额(元)000310,000
投资活动现金流出小计(元)171,134,035.552,638,217.721,125,279.722,390,871.35
投资活动产生的现金流量净额(元)-679,119.61-2,622,727.72-1,110,859.72-2,262,947.2
三、筹资活动产生的现金流量:
取得借款收到的现金(元)1,000,00052,000,00042,000,0006,000,000
筹资活动现金流入小计(元)1,000,00052,000,00042,000,0006,000,000
偿还债务支付的现金(元)42,000,00016,000,0001,000,00039,000,000
分配股利、利润或偿付利息支付的现金(元)23,475,749.7270,375,55235,163,276.5783,450
支付其他与筹资活动有关的现金(元)1,281,33668,947,634.971,281,33643,285,842
筹资活动现金流出小计(元)66,757,085.72155,323,186.9737,444,612.583,069,292
筹资活动产生的现金流量净额(元)-65,757,085.72-103,323,186.974,555,387.5-77,069,292
五、现金及现金等价物净增加额-67,552,400.8-42,915,027.1811,025,037.3958,806,570.48
加:期初现金及现金等价物余额(元)215,044,546.76257,959,573.94257,959,573.94199,153,003.46
期末现金及现金等价物余额(元)147,492,145.96215,044,546.76268,984,611.33257,959,573.94
补充资料
净利润(元)12,732,646.0322,933,110.3411,779,496.926,567,258.78
资产减值准备(元)-1,264,492.68-1,787,202.05-2,779,310.45-5,981,362.82
固定资产和投资性房地产折旧(元)810,347.482,096,450.331,192,931.232,940,389.4
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)810,347.482,096,450.331,192,931.232,940,389.4
无形资产摊销(元)246,650.01591,369.63325,382.14714,855.72
长期待摊费用摊销(元)144,710.22285,498.96140,788.7433,470.12
处置固定资产、无形资产和其他长期资产的损失(元)-117,606.1800-65,062.06
固定资产报废损失(元)-11,254.11-12,303.95-8,780.74-14,620.31
财务费用(元)640,393.061,294,510.61361,057.52699,611.19
投资损失(元)-340,602.74000
递延所得税(元)139,845.54525,223.05310,182.141,073,463.9
其中:递延所得税资产减少(元)150,795.1547,623.6321,382.43993,354.87
递延所得税负债增加(元)-10,949.56-22,400.55-11,200.2980,109.03
存货的减少(元)-791,894.9-1,309,875.4-1,647,407.331,368,413.08
经营性应收项目的减少(元)7,010,040.0233,891,184.097,434,446.65108,733,057.99
经营性应付项目的增加(元)-21,714,486.822,917,890.8-10,950,557.27-1,744,746.24
经营活动产生的现金流量净额(元)-1,116,195.4763,030,887.517,580,509.61138,138,809.68
现金的期末余额(元)147,492,145.96215,044,546.76268,984,611.33257,959,573.94
减:现金的期初余额(元)215,044,546.76257,959,573.94257,959,573.94199,153,003.46
现金及现金等价物的净增加额(元)-67,552,400.8-42,915,027.1811,025,037.3958,806,570.48
公告日期2024-08-292024-04-292023-08-292023-04-27