现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)46,878,097.3299,771,258.5842,513,783.9876,077,794.99
收到的税费返还(元)772,525.931,693,462.411,192,395.081,147,270.83
收到其他与经营活动有关的现金(元)2,013,238.335,774,749.914,386,089.283,184,568.05
经营活动现金流入小计(元)49,663,861.58107,239,470.948,092,268.3480,409,633.87
购买商品、接受劳务支付的现金(元)14,053,951.0848,498,150.5824,214,253.3627,020,287.99
支付给职工以及为职工支付的现金(元)20,412,740.9132,626,941.1118,710,833.4727,125,004.69
支付的各项税费(元)5,485,899.269,361,381.464,179,907.855,877,850.81
支付其他与经营活动有关的现金(元)5,372,329.419,782,118.315,492,911.589,472,190.99
经营活动现金流出小计(元)45,324,920.66100,268,591.4652,597,906.2669,495,334.48
经营活动产生的现金流量净额(元)4,338,940.926,970,879.44-4,505,637.9210,914,299.39
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)013,127.57031,715.14
投资活动现金流入小计(元)013,127.57031,715.14
购建固定资产、无形资产和其他长期资产支付的现金(元)815,016.472,735,169.541,580,239.933,787,574.67
投资支付的现金(元)300,000000
投资活动现金流出小计(元)1,115,016.472,735,169.541,580,239.933,787,574.67
投资活动产生的现金流量净额(元)-1,115,016.47-2,722,041.97-1,580,239.93-3,755,859.53
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)0001,300,000
其中:子公司吸收少数股东投资收到的现金(元)0001,300,000
取得借款收到的现金(元)15,000,00043,299,99925,300,00026,000,000
筹资活动现金流入小计(元)15,000,00043,299,99925,300,00027,300,000
偿还债务支付的现金(元)15,000,00033,300,00018,000,00030,300,000
分配股利、利润或偿付利息支付的现金(元)3,966,618.413,453,625.4533,835.174,160,148.67
支付其他与筹资活动有关的现金(元)50,000336,592.44216,258.74189,847.6
筹资活动现金流出小计(元)19,016,618.4137,090,217.8418,750,093.9134,649,996.27
筹资活动产生的现金流量净额(元)-4,016,618.416,209,781.166,549,906.09-7,349,996.27
四、汇率变动对现金及现金等价物的影响6,402.923,075.07-2,371.981,242.04
五、现金及现金等价物净增加额-786,291.0410,461,693.7461,656.26-190,314.37
加:期初现金及现金等价物余额(元)15,152,222.824,690,529.124,690,529.124,880,843.49
期末现金及现金等价物余额(元)14,365,931.7815,152,222.825,152,185.384,690,529.12
补充资料
净利润(元)10,081,494.5214,817,067.777,519,959.226,794,291.57
资产减值准备(元)2,214,329.49454,319.21,259,858.54615,030.73
固定资产和投资性房地产折旧(元)2,405,956.274,758,901.712,367,887.134,889,440.25
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,405,956.274,758,901.712,367,887.134,889,440.25
无形资产摊销(元)88,619.35183,355.4191,886.04183,772.08
长期待摊费用摊销(元)214,151164,984.8970,569.3615,816.7
处置固定资产、无形资产和其他长期资产的损失(元)0-3,820.610-1,626.04
固定资产报废损失(元)015,458.1706,812.15
财务费用(元)560,215.491,400,500.33747,721.93839,111.63
投资损失(元)10,657.2986,172.03059,297.6
递延所得税(元)-318,209.79-130,102.57-235,194.43-99,840.29
其中:递延所得税资产减少(元)-318,209.79-130,102.57-235,194.43-99,840.29
存货的减少(元)-1,809,532.35-2,694,967.49-2,976,687.51-4,847,132.82
经营性应收项目的减少(元)-4,489,431.44-11,642,942.75-61,723,832.79-4,555,907.23
经营性应付项目的增加(元)-4,619,308.91-1,238,598.0848,372,194.597,015,233.06
经营活动产生的现金流量净额(元)4,338,940.926,970,879.44-4,505,637.9210,914,299.39
现金的期末余额(元)14,365,931.7815,152,222.825,152,185.384,690,529.12
减:现金的期初余额(元)16,952,222.824,690,529.124,690,529.124,880,843.49
现金及现金等价物的净增加额(元)-2,586,291.0410,461,693.7461,656.26-190,314.37
公告日期2024-08-192024-04-232023-08-212023-04-18