现金流量表

2024年年报2024年中报2023年年报2023年中报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)2,143,778.73,528,043.618,375,961.0613,525,589.84
收到其他与经营活动有关的现金(元)2,861,624.4730,692.031,604,932.34343,221.68
经营活动现金流入小计(元)5,005,403.173,558,735.6319,980,893.413,868,811.52
购买商品、接受劳务支付的现金(元)123,258124,3485,185,636.153,544,809.35
支付给职工以及为职工支付的现金(元)585,637.37607,631.574,146,646.013,186,162.69
支付的各项税费(元)5,869.945,277.792,095,237.672,081,842.73
支付其他与经营活动有关的现金(元)2,814,002.751,085,021.664,613,280.492,781,263.98
经营活动现金流出小计(元)3,528,768.061,822,279.0216,040,800.3211,594,078.75
经营活动产生的现金流量净额(元)1,476,635.111,736,456.613,940,093.082,274,732.77
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)00520,1000
收到其他与投资活动有关的现金(元)02,211,262.7502,197,042
投资活动现金流入小计(元)02,211,262.75520,1002,197,042
支付其他与投资活动有关的现金(元)02,244,111.9103,747,000
投资活动现金流出小计(元)02,244,111.9103,747,000
投资活动产生的现金流量净额(元)0-32,849.16520,100-1,549,958
三、筹资活动产生的现金流量:
取得借款收到的现金(元)0049,900,00049,900,000
收到其他与筹资活动有关的现金(元)0057,005,434.9853,069,700
筹资活动现金流入小计(元)00106,905,434.98102,969,700
偿还债务支付的现金(元)0050,580,00050,802,546
分配股利、利润或偿付利息支付的现金(元)1,463,278.461,248,420.812,920,489.911,440,873.07
支付其他与筹资活动有关的现金(元)0139,904.2658,143,370.951,700,727.59
筹资活动现金流出小计(元)1,463,278.461,388,325.07111,643,860.81103,944,146.66
筹资活动产生的现金流量净额(元)-1,463,278.46-1,388,325.07-4,738,425.83-974,446.66
四、汇率变动对现金及现金等价物的影响-1,316.9612.27-42.85-4.63
五、现金及现金等价物净增加额12,039.69315,294.65-278,275.6-249,676.52
加:期初现金及现金等价物余额(元)5,642.79317,205.18283,918.39283,918.39
期末现金及现金等价物余额(元)17,682.48632,499.835,642.7934,241.87
补充资料
净利润(元)-9,035,377.2-4,155,217.02-12,079,394.95-5,187,123.26
资产减值准备(元)0262,485.7700
固定资产和投资性房地产折旧(元)3,839,974.461,921,675.485,764,889.41,769,330.94
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)3,839,974.461,921,675.485,764,889.41,769,330.94
无形资产摊销(元)178,334.1589,434.02178,868.0489,434.02
处置固定资产、无形资产和其他长期资产的损失(元)001,064,991.880
财务费用(元)1,588,204.731,274,195.562,935,961.310
投资损失(元)0001,452,000.22
递延所得税(元)39,372.8739,372.87-145,821.86-19,436.68
其中:递延所得税资产减少(元)39,372.8739,372.87-145,821.860
递延所得税负债增加(元)000-19,436.68
存货的减少(元)2,477.64-1,848,568.99-8,694,304.060
经营性应收项目的减少(元)4,161,607.763,624,331.245,013,107.46-6,094,303.22
经营性应付项目的增加(元)-1,377,482.25-468,193.568,697,684.453,296,894.78
其他(元)0996,941.2406,838,358.08
经营活动产生的现金流量净额(元)1,476,635.111,736,456.613,940,093.082,274,732.77
现金的期末余额(元)17,682.48632,499.835,642.7934,241.87
减:现金的期初余额(元)5,642.79317,205.18283,918.39283,918.39
现金及现金等价物的净增加额(元)12,039.69315,294.65-278,275.6-249,676.52
公告日期2025-03-312024-08-282024-04-262023-08-30