现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)34,816,573.05137,910,645.1274,681,895.47137,153,881.12
收到的税费返还(元)00041,846.47
收到其他与经营活动有关的现金(元)297,055.071,019,325.062,975,400.961,213,524.98
经营活动现金流入小计(元)35,113,628.12138,929,970.1877,657,296.43138,409,252.57
购买商品、接受劳务支付的现金(元)28,088,359.51123,898,851.7362,929,898.29137,030,686.82
支付给职工以及为职工支付的现金(元)4,143,496.269,221,504.754,875,733.727,771,395.4
支付的各项税费(元)332,092.213,260,042.223,522,734.6957,271.18
支付其他与经营活动有关的现金(元)2,805,688.273,567,829.052,630,079.073,440,380.42
经营活动现金流出小计(元)35,369,636.25139,948,227.7573,958,445.68149,199,733.82
经营活动产生的现金流量净额(元)-256,008.13-1,018,257.573,698,850.75-10,790,481.25
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)42,000140,95008,500
投资活动现金流入小计(元)42,000140,95008,500
购建固定资产、无形资产和其他长期资产支付的现金(元)078,283.980756,651
投资活动现金流出小计(元)078,283.980756,651
投资活动产生的现金流量净额(元)42,00062,666.020-748,151
三、筹资活动产生的现金流量:
取得借款收到的现金(元)31,400,00063,900,00033,500,00056,990,300
收到其他与筹资活动有关的现金(元)09,100,00003,500,000
筹资活动现金流入小计(元)31,400,00073,000,00033,500,00060,490,300
偿还债务支付的现金(元)33,000,000.0557,701,728.637,730,00048,381,431
分配股利、利润或偿付利息支付的现金(元)1,257,579.142,449,966.631,534,663.632,678,270.12
支付其他与筹资活动有关的现金(元)09,840,898.3704,089,775.66
筹资活动现金流出小计(元)34,257,579.1969,992,593.639,264,663.6355,149,476.78
筹资活动产生的现金流量净额(元)-2,857,579.193,007,406.4-5,764,663.635,340,823.22
五、现金及现金等价物净增加额-3,071,587.322,051,814.85-2,065,812.88-6,197,809.03
加:期初现金及现金等价物余额(元)6,747,707.654,695,892.84,695,892.810,893,701.83
期末现金及现金等价物余额(元)3,676,120.336,747,707.652,630,079.924,695,892.8
补充资料
净利润(元)1,433,685.49-2,427,698.1751,025.975,249,798.68
资产减值准备(元)18,796.767,905,008.280899,874.63
固定资产和投资性房地产折旧(元)78,805.22197,509.71119,373.5159,542.7
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)78,805.22197,509.71119,373.5159,542.7
无形资产摊销(元)40,00080,00040,000.0280,000.04
长期待摊费用摊销(元)7,638.8318,333.329,166.6818,333.36
处置固定资产、无形资产和其他长期资产的损失(元)-20,625.13-37,673.4701,712.87
固定资产报废损失(元)0-25,858.7200
财务费用(元)1,187,335.792,567,210.461,227,357.152,542,582.35
递延所得税(元)-32,553.27-1,667,155.5-14,733.62-136,471.72
其中:递延所得税资产减少(元)-32,553.27-1,667,155.5-14,733.62-136,471.72
存货的减少(元)2,074,438.66-1,672,567.96-650,471.864,869,420.61
经营性应收项目的减少(元)-12,029,503.4615,700,080.7912,236,379.31-20,541,532.27
经营性应付项目的增加(元)6,614,409.12-22,275,078.37-9,961,660.42-4,214,588.87
经营活动产生的现金流量净额(元)-256,008.13-1,018,257.573,698,850.75-10,790,481.25
现金的期末余额(元)3,676,120.336,747,707.652,630,079.924,695,892.8
减:现金的期初余额(元)6,747,707.654,695,892.84,695,892.810,893,701.83
现金及现金等价物的净增加额(元)-3,071,587.322,051,814.85-2,065,812.88-6,197,809.03
公告日期2024-08-282024-04-262023-08-252023-04-27