现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)24,327,980.8650,014,361.3624,217,139.1839,103,315.57
收到的税费返还(元)09,539.275,405.8514,555.42
收到其他与经营活动有关的现金(元)5,915.1140,127.448,891.279,693.43
经营活动现金流入小计(元)24,333,895.9750,064,028.0724,231,436.2339,197,564.42
购买商品、接受劳务支付的现金(元)25,534,235.6125,455,741.9612,196,104.8110,654,798.83
支付给职工以及为职工支付的现金(元)5,640,549.0710,307,732.95,499,260.2311,562,098.67
支付的各项税费(元)654,284.92,424,314.571,624,812.041,437,391.71
支付其他与经营活动有关的现金(元)954,105.051,773,324.14768,163.591,580,865
经营活动现金流出小计(元)32,783,174.6339,961,113.5720,088,340.6725,235,154.21
经营活动产生的现金流量净额(元)-8,449,278.6610,102,914.54,143,095.5613,962,410.21
二、投资活动产生的现金流量:
收回投资收到的现金(元)8,000,00028,000,00015,544,159.1910,700,000
取得投资收益收到的现金(元)168,969.38167,374.45111,563.056,355.53
投资活动现金流入小计(元)8,168,969.3828,167,374.4515,655,722.2410,706,355.53
购建固定资产、无形资产和其他长期资产支付的现金(元)10,69746,789.3921,150115,893.4
投资支付的现金(元)1,000,00035,000,00019,000,00020,700,000
投资活动现金流出小计(元)1,010,69735,046,789.3919,021,15020,815,893.4
投资活动产生的现金流量净额(元)7,158,272.38-6,879,414.94-3,365,427.76-10,109,537.87
三、筹资活动产生的现金流量:
取得借款收到的现金(元)1,0000100,0000
筹资活动现金流入小计(元)1,0000100,0000
偿还债务支付的现金(元)00100,0000
分配股利、利润或偿付利息支付的现金(元)0002,803,264.96
支付其他与筹资活动有关的现金(元)194,3581,221,233.51523,700958,383.16
筹资活动现金流出小计(元)194,3581,221,233.51623,7003,761,648.12
筹资活动产生的现金流量净额(元)-193,358-1,221,233.51-523,700-3,761,648.12
四、汇率变动对现金及现金等价物的影响609.552,199.740-7,581.25
五、现金及现金等价物净增加额-1,483,754.732,004,465.79253,967.883,642.97
加:期初现金及现金等价物余额(元)3,810,953.71,806,487.911,806,487.911,722,844.94
期末现金及现金等价物余额(元)2,327,198.973,810,953.72,060,455.711,806,487.91
补充资料
净利润(元)60,549.89-828,035.1-534,568.54-1,210,807.36
资产减值准备(元)00-100,104.7530,997.08
固定资产和投资性房地产折旧(元)43,336.87260,465.88153,778.67391,661.55
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)43,336.87260,465.88153,778.67391,661.55
无形资产摊销(元)8,866.0817,732.168,866.0817,732.16
处置固定资产、无形资产和其他长期资产的损失(元)0-27,583.4900
公允价值变动损失(元)555,571.56245,925.22-11,376.98-70,938.05
财务费用(元)31,382.39103,338.7550,565.25145,504.02
投资损失(元)-168,969.38-167,374.45-84,784.19-6,355.53
递延所得税(元)-146,944.87-790,027.29-356,973.66-812,197.62
其中:递延所得税资产减少(元)-96,753.04-641,991.75-348,039.5-822,838.33
递延所得税负债增加(元)-50,191.83-148,035.54-8,934.1610,640.71
存货的减少(元)-1,799,838.943,578,252.791,857,236.169,784,611.14
经营性应收项目的减少(元)-7,969,009.786,143,431.671,200,957.252,527,354.38
经营性应付项目的增加(元)34,748.01744,043.691,383,740.132,384,773.58
经营活动产生的现金流量净额(元)-8,449,278.6610,102,914.54,143,095.5613,962,410.21
现金的期末余额(元)2,327,198.973,810,953.72,060,455.711,806,487.91
减:现金的期初余额(元)3,810,953.71,806,487.911,806,487.911,722,844.94
现金及现金等价物的净增加额(元)-1,483,754.732,004,465.79253,967.883,642.97
公告日期2024-08-202024-04-172023-08-242023-04-20