现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)101,800,284.13243,865,110.43106,760,882.24287,193,464.89
收到的税费返还(元)00011,218.11
收到其他与经营活动有关的现金(元)3,684,769.139,378,849.7511,322,031.895,501,300.67
经营活动现金流入小计(元)105,485,053.26253,243,960.18118,082,914.13292,705,983.67
购买商品、接受劳务支付的现金(元)65,951,224.62165,688,311.4290,705,258.16227,582,975.41
支付给职工以及为职工支付的现金(元)13,045,714.8628,516,323.7316,022,761.5226,337,045.06
支付的各项税费(元)2,528,315.816,876,611.672,258,125.831,618,078.02
支付其他与经营活动有关的现金(元)12,662,644.1232,276,129.0914,975,699.4231,213,855.52
经营活动现金流出小计(元)94,187,899.41233,357,375.91123,961,844.93286,751,954.01
经营活动产生的现金流量净额(元)11,297,153.8519,886,584.27-5,878,930.85,954,029.66
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)352,721.25000
投资活动现金流入小计(元)352,721.25000
购建固定资产、无形资产和其他长期资产支付的现金(元)2,287,534.1824,763,590.5910,065,851.7962,601,119.58
投资支付的现金(元)0240,00040,000610,000
投资活动现金流出小计(元)2,287,534.1825,003,590.5910,105,851.7963,211,119.58
投资活动产生的现金流量净额(元)-1,934,812.93-25,003,590.59-10,105,851.79-63,211,119.58
三、筹资活动产生的现金流量:
取得借款收到的现金(元)16,350,00098,875,50053,100,00083,500,000
筹资活动现金流入小计(元)16,350,00098,875,50053,100,00083,500,000
偿还债务支付的现金(元)30,168,00082,720,00023,800,00048,600,000
分配股利、利润或偿付利息支付的现金(元)4,321,487.317,618,043.064,379,963.884,078,922.86
支付其他与筹资活动有关的现金(元)0283,541.2900
筹资活动现金流出小计(元)34,489,487.3190,621,584.3528,179,963.8852,678,922.86
筹资活动产生的现金流量净额(元)-18,139,487.318,253,915.6524,920,036.1230,821,077.14
五、现金及现金等价物净增加额-8,777,146.393,136,909.338,935,253.53-26,436,012.78
加:期初现金及现金等价物余额(元)14,971,109.5711,834,200.2411,834,200.2438,270,213.02
期末现金及现金等价物余额(元)6,193,963.1814,971,109.5720,769,453.7711,834,200.24
补充资料
净利润(元)-8,965,543.186,725,564.443,315,169.995,867,614.84
资产减值准备(元)069,606.5300
固定资产和投资性房地产折旧(元)4,784,018.247,256,247.772,978,099.284,086,008.42
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)4,784,018.247,256,247.772,978,099.284,086,008.42
无形资产摊销(元)321,732.67656,059.51364,196.41731,318.1
长期待摊费用摊销(元)001,441.6317,860
处置固定资产、无形资产和其他长期资产的损失(元)-124,805.49-430,407.2200
财务费用(元)4,728,313.547,624,837.164,391,677.764,112,919.25
投资损失(元)-10,392.22170,214.510160,177.71
递延所得税(元)-1,357,611.93-230,700.94-530,551.05-744,089.42
其中:递延所得税资产减少(元)-1,357,611.93-230,700.94-530,551.05-744,089.42
存货的减少(元)8,418,712.84-17,214,415.68-25,375,271.8225,658,607.34
经营性应收项目的减少(元)-18,023,500.12-11,511,092.76-28,679,480.6-43,846,208.36
经营性应付项目的增加(元)20,000,958.423,101,073.7232,601,656.272,156,994.57
其他(元)0-49,580.95468,913.02-52,173.96
经营活动产生的现金流量净额(元)11,297,153.8519,886,584.27-5,878,930.85,954,029.66
现金的期末余额(元)6,193,963.1814,971,109.5720,769,453.7711,834,200.24
减:现金的期初余额(元)14,971,109.5711,834,200.2411,834,200.2438,270,213.02
现金及现金等价物的净增加额(元)-8,777,146.393,136,909.338,935,253.53-26,436,012.78
公告日期2024-08-232024-04-242023-08-242023-03-23