现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)232,265,875.7448,753,723.94183,757,635.67419,014,921.9
收到其他与经营活动有关的现金(元)45,146,527.9542,026,305.5436,926,148.4528,835,027.57
经营活动现金流入小计(元)277,412,403.65490,780,029.48220,683,784.12447,849,949.47
购买商品、接受劳务支付的现金(元)189,132,966.64336,378,612.07179,743,032.39278,226,101.1
支付给职工以及为职工支付的现金(元)46,793,989.8379,217,054.8134,428,159.5172,835,192.4
支付的各项税费(元)8,045,215.8814,989,831.574,993,617.897,901,668.37
支付其他与经营活动有关的现金(元)51,548,843.9444,303,305.3136,515,543.4769,002,665.96
经营活动现金流出小计(元)295,521,016.29474,888,803.76255,680,353.26427,965,627.83
经营活动产生的现金流量净额(元)-18,108,612.6415,891,225.72-34,996,569.1419,884,321.64
二、投资活动产生的现金流量:
收回投资收到的现金(元)000759,632.04
处置固定资产、无形资产和其他长期资产收回的现金净额(元)27,555.933,082,146.610,056.2771,300
投资活动现金流入小计(元)27,555.933,082,146.610,056.27830,932.04
购建固定资产、无形资产和其他长期资产支付的现金(元)16,5755,589,590.420918,975.93
投资活动现金流出小计(元)16,5755,589,590.420918,975.93
投资活动产生的现金流量净额(元)10,980.93-2,507,443.8210,056.27-88,043.89
三、筹资活动产生的现金流量:
取得借款收到的现金(元)56,781,044.16125,248,74774,990,000133,200,000
收到其他与筹资活动有关的现金(元)2,994,855.29000
筹资活动现金流入小计(元)59,775,899.45125,248,74774,990,000133,200,000
偿还债务支付的现金(元)58,790,000110,780,00051,580,000156,170,000
分配股利、利润或偿付利息支付的现金(元)9,194,438.484,228,259.662,177,398.174,525,116.34
支付其他与筹资活动有关的现金(元)1,776,108.383,954,507.8404,974,023.67
筹资活动现金流出小计(元)69,760,546.86118,962,767.553,757,398.17165,669,140.01
筹资活动产生的现金流量净额(元)-9,984,647.416,285,979.521,232,601.83-32,469,140.01
四、汇率变动对现金及现金等价物的影响42,035.47-192,152.8916,856.93-72,118.34
五、现金及现金等价物净增加额-28,040,243.6519,477,608.51-13,737,054.11-12,744,980.6
加:期初现金及现金等价物余额(元)40,948,083.4921,470,474.9821,470,474.9834,215,455.58
期末现金及现金等价物余额(元)12,907,839.8440,948,083.497,733,420.8721,470,474.98
补充资料
净利润(元)16,419,574.9530,637,513.3810,174,080.547,263,594.9
资产减值准备(元)-317,246.141,377,536.86291,376.72-4,963,743.49
固定资产和投资性房地产折旧(元)3,668,616.247,543,250.373,837,908.747,977,139.63
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)3,668,616.247,543,250.373,837,908.747,977,139.63
无形资产摊销(元)128,977.26257,954.52128,977.26257,954.52
长期待摊费用摊销(元)1,681,067.743,797,349.031,106,211.63,429,210.35
处置固定资产、无形资产和其他长期资产的损失(元)-20,548.412,151,504.132,357,070.198,264.6
固定资产报废损失(元)829.3861,981.457,421.27-1,300
财务费用(元)2,415,510.584,084,067.652,370,960.754,750,750.88
投资损失(元)000304,782.06
递延所得税(元)-116,639.33-350,949.941,017,813.97-98,572.49
其中:递延所得税资产减少(元)-116,639.33-350,949.941,017,813.97-98,572.49
存货的减少(元)-44,464,728.6715,616,237.091,817,795.96-1,988,583.94
经营性应收项目的减少(元)-8,459,006.68-91,392,899.24-89,420,749.82,724,982
经营性应付项目的增加(元)8,602,973.5632,934,790.3521,554,602.35-3,942,043.06
其他(元)0-1,463,502.8601,463,502.86
经营活动产生的现金流量净额(元)-18,108,612.6415,891,225.72-34,996,569.1419,884,321.64
现金的期末余额(元)12,907,839.8440,948,083.497,733,420.8721,470,474.98
减:现金的期初余额(元)40,948,083.4921,470,474.9821,470,474.9834,215,455.58
现金及现金等价物的净增加额(元)-28,040,243.6519,477,608.51-13,737,054.11-12,744,980.6
公告日期2024-08-262024-04-242023-08-222023-04-27