现金流量表

2024年年报2024年中报2023年年报2023年中报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)18,338,205.143,952,677.26138,502,979.1653,373,017.8
收到的税费返还(元)004,291.010
收到其他与经营活动有关的现金(元)412,754.7121,369,304.92122,191,735.8882,031,641.58
经营活动现金流入小计(元)18,750,959.8525,321,982.18260,699,006.05135,404,659.38
购买商品、接受劳务支付的现金(元)11,415,916.311,812,801.4745,163,949.499,586,972.53
支付给职工以及为职工支付的现金(元)5,846,778.193,299,019.66,047,771.33,596,846.6
支付的各项税费(元)536,798.5829,708.943,776,586.281,303,344.82
支付其他与经营活动有关的现金(元)2,000,307.69860,272.9131,034,167.6876,980,833.79
经营活动现金流出小计(元)19,799,800.776,001,802.91186,022,474.7591,467,997.74
经营活动产生的现金流量净额(元)-1,048,840.9219,320,179.2774,676,531.343,936,661.64
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金(元)10,173.224,5982,107,900.860
投资活动现金流出小计(元)10,173.224,5982,107,900.860
投资活动产生的现金流量净额(元)-10,173.22-4,598-2,107,900.860
三、筹资活动产生的现金流量:
取得借款收到的现金(元)0065,000,00065,000,000
收到其他与筹资活动有关的现金(元)22,850,000000
筹资活动现金流入小计(元)22,850,000065,000,00065,000,000
偿还债务支付的现金(元)20,040,00020,020,000135,000,000109,000,000
分配股利、利润或偿付利息支付的现金(元)1,348,072.83703,701.265,143,612.722,728,727.38
支付其他与筹资活动有关的现金(元)255,360000
筹资活动现金流出小计(元)21,643,432.8320,723,701.26140,143,612.72111,728,727.38
筹资活动产生的现金流量净额(元)1,206,567.17-20,723,701.26-75,143,612.72-46,728,727.38
五、现金及现金等价物净增加额147,553.03-1,408,119.99-2,574,982.28-2,792,065.74
加:期初现金及现金等价物余额(元)1,725,382.251,725,382.254,300,364.534,300,364.53
期末现金及现金等价物余额(元)1,872,935.28317,262.261,725,382.251,508,298.79
补充资料
净利润(元)-7,323,934.23-5,419,126.2-9,896,033.45-2,991,970.7
资产减值准备(元)-78,425.49000
固定资产和投资性房地产折旧(元)284,866.89130,540.5655,271.061,625,345.32
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)284,866.89130,540.5655,271.061,625,345.32
长期待摊费用摊销(元)269,966.04134,983.021,361,953.05267,968.46
财务费用(元)3,108,265.08703,201.265,143,612.722,823,914.26
投资损失(元)00-75,039.3-75,039.3
递延所得税(元)14,205.5-4,926.416,670.12-20,464.1
其中:递延所得税资产减少(元)14,205.5-4,926.416,670.12-20,464.1
存货的减少(元)-445,442.22824,030.22339,575.71-3,281,797.76
经营性应收项目的减少(元)-20,366,787.12-485,942.780,157,961.3538,930,324.75
经营性应付项目的增加(元)23,488,444.6323,471,167.46-1,955,336.666,968,111.66
经营活动产生的现金流量净额(元)-1,048,840.9219,320,179.2774,676,531.343,936,661.64
现金的期末余额(元)1,872,935.28317,262.261,725,382.251,508,298.79
减:现金的期初余额(元)1,725,382.251,725,382.254,300,364.534,300,364.53
现金及现金等价物的净增加额(元)147,553.03-1,408,119.99-2,574,982.28-2,792,065.74
公告日期2025-03-202024-08-272024-03-292023-08-24