现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)10,142,282.4319,331,578.698,142,092.9122,187,613.3
收到的税费返还(元)82,566.91228,071.61146,688.22107,461.37
收到其他与经营活动有关的现金(元)85,170.651,003,168.71883,332.78499,929.91
经营活动现金流入小计(元)10,310,019.9920,562,819.019,172,113.9122,795,004.58
购买商品、接受劳务支付的现金(元)2,399,563.43,176,187.142,594,428.949,103,201.35
支付给职工以及为职工支付的现金(元)6,642,896.8212,498,080.76,356,147.3510,962,301.11
支付的各项税费(元)322,515.49820,018.11524,905.06624,274.42
支付其他与经营活动有关的现金(元)4,783,755.228,251,170.783,509,497.145,518,387.27
经营活动现金流出小计(元)14,148,730.9324,745,456.7312,984,978.4926,208,164.15
经营活动产生的现金流量净额(元)-3,838,710.94-4,182,637.72-3,812,864.58-3,413,159.57
二、投资活动产生的现金流量:
购建固定资产、无形资产和其他长期资产支付的现金(元)121,784444,667.99342,767.993,390,075.5
投资活动现金流出小计(元)121,784444,667.99342,767.993,390,075.5
投资活动产生的现金流量净额(元)-121,784-444,667.99-342,767.99-3,390,075.5
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)015,150,000150,0001,290,000
其中:子公司吸收少数股东投资收到的现金(元)015,150,00001,290,000
收到其他与筹资活动有关的现金(元)03,413,75000
筹资活动现金流入小计(元)018,563,750150,0001,290,000
支付其他与筹资活动有关的现金(元)01,067,750.101,064,832.75
筹资活动现金流出小计(元)01,067,750.101,064,832.75
筹资活动产生的现金流量净额(元)017,495,999.9150,000225,167.25
四、汇率变动对现金及现金等价物的影响2,332.2741,141.6638,435.41258,921.56
五、现金及现金等价物净增加额-3,958,162.6712,909,835.85-3,967,197.16-6,319,146.26
加:期初现金及现金等价物余额(元)21,058,190.068,148,354.218,148,354.2114,467,500.47
期末现金及现金等价物余额(元)17,100,027.3921,058,190.064,181,157.058,148,354.21
补充资料
净利润(元)-4,255,475.05-8,609,818.35-4,639,260.48-5,211,546.3
资产减值准备(元)-13,220.31102,611.7600
固定资产和投资性房地产折旧(元)768,628.871,557,748.76738,256.761,380,393.35
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)768,628.871,557,748.76738,256.761,380,393.35
无形资产摊销(元)37,828.3282,029.2441,092.0290,517.38
长期待摊费用摊销(元)254,091.87719,864.56383,392.88670,554.51
处置固定资产、无形资产和其他长期资产的损失(元)0805.6100
财务费用(元)42,689.20-39,068.220
存货的减少(元)417,138.24,585,379.68-232,957.94-233,017.17
经营性应收项目的减少(元)-969,828.371,576,954.25314,395.49-900,218.79
经营性应付项目的增加(元)-561,419.35-5,116,676.57-875,196.57-130,575.33
经营活动产生的现金流量净额(元)-3,838,710.94-4,182,637.72-3,812,864.58-3,413,159.57
现金的期末余额(元)021,058,190.0608,148,354.21
减:现金的期初余额(元)08,148,354.21014,467,500.47
加:现金等价物的期末余额(元)17,100,027.3904,181,157.050
减:现金等价物的期初余额(元)21,058,190.0608,148,354.210
现金及现金等价物的净增加额(元)-3,958,162.6712,909,835.85-3,967,197.16-6,319,146.26
公告日期2024-08-082024-04-112023-08-172023-04-12