现金流量表

2024年年报2024年中报2023年年报2023年中报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)234,333,534.7586,478,879.4559,078,201.3919,647,055.19
收到的税费返还(元)29,985.7529,711.792,727.82,727.8
收到其他与经营活动有关的现金(元)30,819,664.4118,124,545.7622,350,748.78,971,989.71
经营活动现金流入小计(元)265,183,184.91104,633,13781,431,677.8928,621,772.7
购买商品、接受劳务支付的现金(元)59,325,572.6620,041,400.2932,106,246.4712,954,182.28
支付给职工以及为职工支付的现金(元)22,496,449.0212,329,591.8219,709,265.2510,190,164.95
支付的各项税费(元)9,312,174.324,019,109.621,206,536.97187,986.14
支付其他与经营活动有关的现金(元)111,946,703.5522,303,929.4575,315,296.4315,690,033.14
经营活动现金流出小计(元)203,080,899.5558,694,031.18128,337,345.1239,022,366.51
经营活动产生的现金流量净额(元)62,102,285.3645,939,105.82-46,905,667.23-10,400,593.81
二、投资活动产生的现金流量:
收回投资收到的现金(元)521,000,000208,500,000380,000,000193,800,000
取得投资收益收到的现金(元)616,138.9263,218.041,021,896.49681,823.72
处置固定资产、无形资产和其他长期资产收回的现金净额(元)135,619.815,168.8144,600128,000
处置子公司及其他营业单位收到的现金净额(元)00212,241.660
投资活动现金流入小计(元)521,751,758.7208,778,386.84381,378,738.15194,609,823.72
购建固定资产、无形资产和其他长期资产支付的现金(元)247,023.65146,567.592,802,116.382,331,128.77
投资支付的现金(元)565,000,000216,000,000338,000,000153,800,000
支付其他与投资活动有关的现金(元)178,193.9178,193.91,4451,280
投资活动现金流出小计(元)565,425,217.55216,324,761.49340,803,561.38156,132,408.77
投资活动产生的现金流量净额(元)-43,673,458.85-7,546,374.6540,575,176.7738,477,414.95
三、筹资活动产生的现金流量:
五、现金及现金等价物净增加额18,428,826.5138,392,731.17-6,330,490.4628,076,821.14
加:期初现金及现金等价物余额(元)3,736,316.493,736,316.4910,066,806.9510,066,806.95
期末现金及现金等价物余额(元)22,165,14342,129,047.663,736,316.4938,143,628.09
补充资料
净利润(元)33,078,677.05-5,158,979.73-4,875,342.51-7,960,997.4
资产减值准备(元)2,712,231.011,767,226.37443,261.84365,909.84
固定资产和投资性房地产折旧(元)1,913,036.18974,651.562,106,064.181,048,720.65
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,913,036.18974,651.562,106,064.181,048,720.65
无形资产摊销(元)1,964,133.2979,854.21,033,583.0354,613.79
处置固定资产、无形资产和其他长期资产的损失(元)298,895.75405,489.55-6,555.631,224.6
公允价值变动损失(元)-144,736.45-32,090.95-35,826.550
投资损失(元)-548,221.4-227,391.49-1,157,054.82-615,837.61
递延所得税(元)4,639,072.01-1,215,573.34-2,544,927.89-1,493,060.18
其中:递延所得税资产减少(元)4,639,072.01-1,215,573.34-2,544,927.89-1,493,060.18
存货的减少(元)-8,170,540.03-3,132,366.69-12,186,065.51349,972.35
经营性应收项目的减少(元)-14,166,996.2820,774,913.31-56,531,139.594,026,995.87
经营性应付项目的增加(元)116,036,555.2811,709,244.14-6,159,750.32-15,923,214.44
经营活动产生的现金流量净额其他项目(元)-76,188,843.6618,817,526.7132,856,927.779,547,218.89
经营活动产生的现金流量净额(元)62,102,285.3645,939,105.82-46,905,667.23-10,400,593.81
现金的期末余额(元)22,165,14342,129,047.663,736,316.4938,143,628.09
减:现金的期初余额(元)3,736,316.493,736,316.4910,066,806.9510,066,806.95
现金及现金等价物的净增加额(元)18,428,826.5138,392,731.17-6,330,490.4628,076,821.14
公告日期2025-03-272024-08-222024-04-182023-08-23