现金流量表

2024年中报2023年年报2023年三季报2023年中报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)128,557,456.33201,674,259.39154,634,259.2490,065,282.78
收到的税费返还(元)437,576.151,287,714.051,112,639.54857,092.94
收到其他与经营活动有关的现金(元)246,191.58750,329.93371,367.17303,866.3
经营活动现金流入小计(元)129,241,224.06203,712,303.37156,118,265.9591,226,242.02
购买商品、接受劳务支付的现金(元)103,176,201.66139,960,460.2696,386,897.668,979,690.92
支付给职工以及为职工支付的现金(元)15,283,583.1126,394,97518,959,441.7513,804,416.75
支付的各项税费(元)875,604.977,327,451.115,546,100.712,602,285.56
支付其他与经营活动有关的现金(元)3,457,220.026,460,134.834,361,492.722,988,787.3
经营活动现金流出小计(元)122,792,609.76180,143,021.2125,253,932.7888,375,180.53
经营活动产生的现金流量净额(元)6,448,614.323,569,282.1730,864,333.172,851,061.49
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)1,700000
投资活动现金流入小计(元)1,700000
购建固定资产、无形资产和其他长期资产支付的现金(元)130,596.572,975,964.641,554,713.451,509,204.87
投资活动现金流出小计(元)130,596.572,975,964.641,554,713.451,509,204.87
投资活动产生的现金流量净额(元)-128,896.57-2,975,964.64-1,554,713.45-1,509,204.87
三、筹资活动产生的现金流量:
分配股利、利润或偿付利息支付的现金(元)05,400,00000
支付其他与筹资活动有关的现金(元)744,218.51,290,732.71749,707.75629,211.75
筹资活动现金流出小计(元)744,218.56,690,732.71749,707.75629,211.75
筹资活动产生的现金流量净额(元)-744,218.5-6,690,732.71-749,707.75-629,211.75
五、现金及现金等价物净增加额5,575,499.2313,902,584.8228,559,911.97712,644.87
加:期初现金及现金等价物余额(元)27,300,570.6913,397,985.8713,397,985.8713,397,985.87
期末现金及现金等价物余额(元)32,876,069.9227,300,570.6941,957,897.8414,110,630.74
补充资料
净利润(元)5,015,812.4411,655,212.7804,986,137.68
资产减值准备(元)3,283,143.05448,069.790-895,953.56
固定资产和投资性房地产折旧(元)624,923.461,179,713.550549,532.82
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)624,923.461,179,713.550549,532.82
无形资产摊销(元)31,434.8447,383.91017,596.82
长期待摊费用摊销(元)129,511.48247,640.040123,820.02
处置固定资产、无形资产和其他长期资产的损失(元)906.89000
财务费用(元)9,949.2451,645.48032,300.61
递延所得税(元)-1,237,263.95-977,286.260-436,882.24
其中:递延所得税资产减少(元)-1,245,576.44-1,188,214.940-436,882.24
递延所得税负债增加(元)8,312.49210,928.6800
存货的减少(元)-14,030,099.264,646,327.980-104,882.21
经营性应收项目的减少(元)-2,874,621.9515,074,406.9604,429,221.29
经营性应付项目的增加(元)15,058,467.34-8,567,607.670-5,925,431.9
经营活动产生的现金流量净额平衡项目(元)000394
经营活动产生的现金流量净额(元)6,448,614.323,569,282.1702,851,061.49
不涉及现金收支的投资和筹资活动金额其他项目(元)0793,625.5800
现金的期末余额(元)32,876,069.9227,300,570.69014,110,630.74
减:现金的期初余额(元)27,300,570.6913,397,985.87013,397,985.87
现金及现金等价物的净增加额(元)5,575,499.2313,902,584.820712,644.87
公告日期2024-08-272024-04-252023-10-242023-08-25