现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)23,555,342.8755,467,988.5924,293,541.9855,872,516.41
收到的税费返还(元)0142,137.6400
收到其他与经营活动有关的现金(元)30,315.35617,453.89314,418.39203,209.91
经营活动现金流入小计(元)23,585,658.2256,227,580.1224,607,960.3756,075,726.32
购买商品、接受劳务支付的现金(元)16,492,436.9343,839,077.6319,779,229.7534,185,998.03
支付给职工以及为职工支付的现金(元)672,431.791,380,559.06684,765.381,329,370.66
支付的各项税费(元)2,076,836.72415,127.491,064,382.861,872,437.71
支付其他与经营活动有关的现金(元)810,048.761,130,022.39791,980.46220,405.84
经营活动现金流出小计(元)20,051,754.246,764,786.5722,320,358.4537,608,212.24
经营活动产生的现金流量净额(元)3,533,904.029,462,793.552,287,601.9218,467,514.08
二、投资活动产生的现金流量:
取得投资收益收到的现金(元)00053,343.91
收到其他与投资活动有关的现金(元)10,013,3622,000,000014,650,000
投资活动现金流入小计(元)10,013,3622,000,000014,703,343.91
购建固定资产、无形资产和其他长期资产支付的现金(元)190,00000120,338.6
支付其他与投资活动有关的现金(元)012,000,00009,065,000
投资活动现金流出小计(元)190,00012,000,00009,185,338.6
投资活动产生的现金流量净额(元)9,823,362-10,000,00005,518,005.31
三、筹资活动产生的现金流量:
取得借款收到的现金(元)0003,000,000
筹资活动现金流入小计(元)0003,000,000
偿还债务支付的现金(元)03,800,000320,00014,112,956.58
分配股利、利润或偿付利息支付的现金(元)0358,052.4759,330.68740,535.17
支付其他与筹资活动有关的现金(元)00325,1881,237,937.16
筹资活动现金流出小计(元)04,158,052.47704,518.6816,091,428.91
筹资活动产生的现金流量净额(元)0-4,158,052.47-704,518.68-13,091,428.91
五、现金及现金等价物净增加额13,357,266.02-4,695,258.921,583,083.2410,894,090.48
加:期初现金及现金等价物余额(元)7,257,559.411,952,818.3211,952,818.321,058,727.84
期末现金及现金等价物余额(元)20,614,825.427,257,559.413,535,901.5611,952,818.32
补充资料
净利润(元)85,991.92,017,573.72152,562.282,241,561.09
固定资产和投资性房地产折旧(元)76,993.42152,939.4271,807.728,010.51
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)76,993.42152,939.4271,807.728,010.51
处置固定资产、无形资产和其他长期资产的损失(元)0-29,380.790-175.18
公允价值变动损失(元)61,667.8164,690848,663.74879,704.41
财务费用(元)165,638.11358,052.4759,330.68740,535.17
投资损失(元)-167,238.2200-53,343.91
递延所得税(元)-202,875.81-51,429.99-154,489.33378,827.58
其中:递延所得税资产减少(元)-202,875.81-51,429.99-258,978.12400,347.58
递延所得税负债增加(元)00104,488.79-21,520
存货的减少(元)133,712.33255,734.13-2,743,544.92673,557.86
经营性应收项目的减少(元)2,357,926.8744,948.192,774,934.36,065,182.71
经营性应付项目的增加(元)-392,085.514,815,305.78864,753.517,819,313.49
经营活动产生的现金流量净额(元)3,533,904.029,462,793.552,287,601.9218,467,514.08
现金的期末余额(元)20,614,825.427,257,559.413,535,901.5611,952,818.32
减:现金的期初余额(元)7,257,559.411,952,818.3211,952,818.321,058,727.84
现金及现金等价物的净增加额(元)13,357,266.02-4,695,258.921,583,083.2410,894,090.48
公告日期2024-08-302024-04-252023-08-292023-04-25