现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)66,977,397.38104,334,930.5435,416,670.0461,616,533.36
收到的税费返还(元)123,507.152,064,285.381,001,121.884,010,972.13
收到其他与经营活动有关的现金(元)4,698,232.1814,599,231.1616,908,091.5412,410,145.16
经营活动现金流入小计(元)71,799,136.71120,998,447.0853,325,883.4678,037,650.65
购买商品、接受劳务支付的现金(元)33,852,630.9889,425,571.9638,467,651.61102,621,156.91
支付给职工以及为职工支付的现金(元)31,703,472.2154,139,288.4424,310,243.8135,373,957.19
支付的各项税费(元)6,893,601.4711,403,141.993,994,787.73,932,630.13
支付其他与经营活动有关的现金(元)11,423,230.321,585,186.9710,547,348.5514,671,861.35
经营活动现金流出小计(元)83,872,934.96176,553,189.3677,320,031.67156,599,605.58
经营活动产生的现金流量净额(元)-12,073,798.25-55,554,742.28-23,994,148.21-78,561,954.93
二、投资活动产生的现金流量:
取得投资收益收到的现金(元)01,009,210.5800
处置固定资产、无形资产和其他长期资产收回的现金净额(元)187,00010,699,818.564,420,504.7671,960
投资活动现金流入小计(元)187,00011,709,029.144,420,504.7671,960
购建固定资产、无形资产和其他长期资产支付的现金(元)10,138,902.8232,535,145.0922,487,816.5899,682,846.75
投资支付的现金(元)030,00000
支付其他与投资活动有关的现金(元)0020,000,0000
投资活动现金流出小计(元)10,138,902.8232,565,145.0942,487,816.5899,682,846.75
投资活动产生的现金流量净额(元)-9,951,902.82-20,856,115.95-38,067,311.82-99,610,886.75
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)04,000,0004,000,0001,575,000
其中:子公司吸收少数股东投资收到的现金(元)04,000,0004,000,0001,575,000
取得借款收到的现金(元)59,000,000131,768,17550,818,17564,200,000
筹资活动现金流入小计(元)59,000,000135,768,17554,818,17565,775,000
偿还债务支付的现金(元)51,408,17567,815,00026,755,00016,908,000
分配股利、利润或偿付利息支付的现金(元)3,195,329.544,050,892.531,637,536.785,267,675.08
支付其他与筹资活动有关的现金(元)1,715,031.175,173,120.882,709,196.754,692,956.78
筹资活动现金流出小计(元)56,318,535.7177,039,013.4131,101,733.5326,868,631.86
筹资活动产生的现金流量净额(元)2,681,464.2958,729,161.5923,716,441.4738,906,368.14
四、汇率变动对现金及现金等价物的影响125,573.65154,694.63-218,693.11110,662.57
五、现金及现金等价物净增加额-19,218,663.13-17,527,002.01-38,563,711.67-139,155,810.97
加:期初现金及现金等价物余额(元)102,768,870.13120,295,872.14120,295,872.14259,451,683.11
期末现金及现金等价物余额(元)83,550,207102,768,870.1381,732,160.47120,295,872.14
补充资料
净利润(元)6,873,990.8238,821,328.5114,590,444.1317,945,715.59
资产减值准备(元)2,572,435.882,527,030.08543,480.211,825,833.54
固定资产和投资性房地产折旧(元)10,500,649.9412,555,484.565,156,677.496,443,204.77
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)10,500,649.9412,555,484.565,156,677.496,443,204.77
无形资产摊销(元)165,472.89681,358.82150,873.7830,281.5
长期待摊费用摊销(元)1,113,668.141,548,931.83465,1321,035,871.08
处置固定资产、无形资产和其他长期资产的损失(元)-80,048.44-2,096,071.78-1,108,541.17-408,503.02
固定资产报废损失(元)00098,340.05
财务费用(元)4,244,356.155,567,160.782,393,377.93803,043.77
投资损失(元)0-1,009,210.5800
递延所得税(元)-645,917.97-1,071,452.9-260,734.67-479,837.61
其中:递延所得税资产减少(元)-856,941.91-5,656,500.84-260,734.67-479,837.61
递延所得税负债增加(元)211,023.944,585,047.9400
存货的减少(元)-36,304,877.02-51,095,235.9-19,834,953.71-104,606,097.54
经营性应收项目的减少(元)-45,635,905.5-107,927,933.15-47,743,625.8-29,374,603.25
经营性应付项目的增加(元)50,186,471.7642,893,783.517,815,764.422,595,605.76
其他(元)-9,591,251.98-5,192,838.9900
经营活动产生的现金流量净额(元)-12,073,798.25-55,554,742.28-23,994,148.21-78,561,954.93
现金的期末余额(元)83,550,207102,768,870.1381,732,160.47120,295,872.14
减:现金的期初余额(元)102,768,870.13120,295,872.14120,295,872.14259,451,683.11
现金及现金等价物的净增加额(元)-19,218,663.13-17,527,002.01-38,563,711.67-139,155,810.97
公告日期2024-08-232024-04-192023-08-092023-04-24