现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)68,736,991.71213,913,954.1758,295,340.81174,560,785.3
收到的税费返还(元)642,500.7000
收到其他与经营活动有关的现金(元)31,148,268.0713,498,108.876,253,461.48850,622.72
经营活动现金流入小计(元)100,527,760.48227,412,063.0464,548,802.29175,411,408.02
购买商品、接受劳务支付的现金(元)66,834,039.36163,507,980.9270,029,460.45150,643,991.82
支付给职工以及为职工支付的现金(元)2,930,856.466,088,629.912,634,612.884,804,308.32
支付的各项税费(元)1,165,250.931,050,327.15634,249.941,060,000.6
支付其他与经营活动有关的现金(元)47,303,902.6457,193,977.184,702,541.1112,956,640.78
经营活动现金流出小计(元)118,234,049.39227,840,915.1678,000,864.38169,464,941.52
经营活动产生的现金流量净额(元)-17,706,288.91-428,852.12-13,452,062.095,946,466.5
二、投资活动产生的现金流量:
收回投资收到的现金(元)11,607,237.47000
取得投资收益收到的现金(元)664,200.54879,137.4436,129.97633,685.28
收到其他与投资活动有关的现金(元)62,400,000147,630,60156,392,200194,163,615.86
投资活动现金流入小计(元)74,671,438.01148,509,738.456,828,329.97194,797,301.14
购建固定资产、无形资产和其他长期资产支付的现金(元)170,400117,0000113,000
支付其他与投资活动有关的现金(元)53,650,000163,280,00050,530,000183,475,815.86
投资活动现金流出小计(元)53,820,400163,397,00050,530,000183,588,815.86
投资活动产生的现金流量净额(元)20,851,038.01-14,887,261.66,298,329.9711,208,485.28
三、筹资活动产生的现金流量:
取得借款收到的现金(元)010,000,00000
收到其他与筹资活动有关的现金(元)80,000000
筹资活动现金流入小计(元)80,00010,000,00000
分配股利、利润或偿付利息支付的现金(元)1,691,699.571,615,102.231,528,8801,528,880
支付其他与筹资活动有关的现金(元)300,176.5000
筹资活动现金流出小计(元)1,991,876.071,615,102.231,528,8801,528,880
筹资活动产生的现金流量净额(元)-1,911,876.078,384,897.77-1,528,880-1,528,880
五、现金及现金等价物净增加额1,232,873.03-6,931,215.95-8,682,612.1215,626,071.78
加:期初现金及现金等价物余额(元)10,313,050.917,244,266.8517,244,266.851,618,195.07
期末现金及现金等价物余额(元)11,545,923.9310,313,050.98,561,654.7317,244,266.85
补充资料
净利润(元)1,970,252.0211,174,222.052,250,942.9111,453,252.07
资产减值准备(元)0508,065.2300
固定资产和投资性房地产折旧(元)127,909.08247,357.64123,885.3293,321.98
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)127,909.08247,357.64123,885.3293,321.98
无形资产摊销(元)02,910.671,253.63,008.64
长期待摊费用摊销(元)5,098.610-537,891.530
公允价值变动损失(元)0-121,071.9600
财务费用(元)325,333.3886,222.2300
投资损失(元)-590,652.9-787,538.4-436,129.97-633,685.28
递延所得税(元)0-199,666.350-118,646.22
其中:递延所得税资产减少(元)0-199,666.350-118,646.22
存货的减少(元)-8,279,872.163,316,877.8213,853,144.06-17,254,988.08
经营性应收项目的减少(元)-38,315,140.95-2,388,291.61-2,518,262.74-19,695,154.58
经营性应付项目的增加(元)27,050,784.01-12,543,896.08-27,303,744.7731,835,716.39
经营活动产生的现金流量净额(元)-17,706,288.91-428,852.12-13,452,062.095,946,466.5
现金的期末余额(元)11,545,923.9310,313,050.98,561,654.7317,244,266.85
减:现金的期初余额(元)10,313,050.917,244,266.8517,244,266.851,618,195.07
现金及现金等价物的净增加额(元)1,232,873.03-6,931,215.95-8,682,612.1215,626,071.78
公告日期2024-08-082024-04-262023-08-152023-04-06