现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)200,747,527.99408,188,353.59127,093,455.31244,546,632.32
收到的税费返还(元)004,343,282.324,351,642.76
收到其他与经营活动有关的现金(元)321,282.23517,008.591,056,691.851,939,148.36
经营活动现金流入小计(元)201,068,810.22408,705,362.18132,493,429.48250,837,423.44
购买商品、接受劳务支付的现金(元)106,966,844.76322,846,748.53111,327,096.34140,503,076.61
支付给职工以及为职工支付的现金(元)25,612,966.0433,183,493.7318,206,224.4730,040,922.94
支付的各项税费(元)6,770,078.7720,669,530.467,657,716.812,277,847.97
支付其他与经营活动有关的现金(元)12,617,481.8118,164,394.838,187,719.359,355,435.88
经营活动现金流出小计(元)151,967,371.38394,864,167.55145,378,756.96192,177,283.4
经营活动产生的现金流量净额(元)49,101,438.8413,841,194.63-12,885,327.4858,660,140.04
二、投资活动产生的现金流量:
收回投资收到的现金(元)120,000,000207,988,917.08107,700,0000
取得投资收益收到的现金(元)573,009.841,393,036.25751,727.63346,732.02
处置固定资产、无形资产和其他长期资产收回的现金净额(元)17,30022,957.300
投资活动现金流入小计(元)120,590,309.84209,404,910.63108,451,727.63346,732.02
购建固定资产、无形资产和其他长期资产支付的现金(元)845,543.91,942,649.56526,379.182,602,374.82
投资支付的现金(元)120,000,000219,700,000109,700,00028,000,000
取得子公司及其他营业单位支付的现金净额(元)10,500,0005,100,00000
投资活动现金流出小计(元)131,345,543.9226,742,649.56110,226,379.1830,602,374.82
投资活动产生的现金流量净额(元)-10,755,234.06-17,337,738.93-1,774,651.55-30,255,642.8
三、筹资活动产生的现金流量:
收到其他与筹资活动有关的现金(元)000940,088.31
筹资活动现金流入小计(元)000940,088.31
分配股利、利润或偿付利息支付的现金(元)21,600,00021,600,00021,600,00021,600,000
支付其他与筹资活动有关的现金(元)262,350.39352,972.1400
筹资活动现金流出小计(元)21,862,350.3921,952,972.1421,600,00021,600,000
筹资活动产生的现金流量净额(元)-21,862,350.39-21,952,972.14-21,600,000-20,659,911.69
五、现金及现金等价物净增加额16,483,854.39-25,449,516.44-36,259,979.037,744,585.55
加:期初现金及现金等价物余额(元)46,838,150.4672,287,666.972,287,666.964,543,081.35
期末现金及现金等价物余额(元)63,322,004.8546,838,150.4636,027,687.8772,287,666.9
补充资料
净利润(元)20,647,906.5148,287,987.4213,482,075.7139,037,410.39
资产减值准备(元)109,415.79-207,203.930412,045.03
固定资产和投资性房地产折旧(元)970,136.151,563,006.05743,260.051,241,355.59
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)970,136.151,563,006.05743,260.051,241,355.59
无形资产摊销(元)232,443.01455,048.87230,000446,508.43
长期待摊费用摊销(元)35,293.75894,013.88382,912.83663,074.16
处置固定资产、无形资产和其他长期资产的损失(元)7,372.2-3,678.4800
固定资产报废损失(元)011,664.9100
公允价值变动损失(元)0-288,917.0802,000,000
财务费用(元)11,262.45-15,64021,556.4121,556.41
投资损失(元)-573,009.84-1,393,036.25-751,727.63-346,732.02
递延所得税(元)-1,091,780.71-160,581.9-751,228.09-221,463
其中:递延所得税资产减少(元)-1,091,780.71-160,581.9-751,228.09-221,463
存货的减少(元)-1,240,571.66000
经营性应收项目的减少(元)-11,395,545.3-41,439,291.14-46,688,334.96-19,506,763.14
经营性应付项目的增加(元)33,692,657.884,081,464.715,582,28334,990,716.5
经营活动产生的现金流量净额(元)49,101,438.8413,841,194.63-12,885,327.4858,660,140.04
现金的期末余额(元)63,322,004.8546,838,150.4636,027,687.8772,287,666.9
减:现金的期初余额(元)46,838,150.4672,287,666.972,287,666.964,543,081.35
现金及现金等价物的净增加额(元)16,483,854.39-25,449,516.44-36,259,979.037,744,585.55
公告日期2024-08-222024-04-192023-08-182023-04-20