现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)72,308,768.83128,399,612.1759,411,666.1777,332,313.75
收到的税费返还(元)03,692.8110,256.87788.26
收到其他与经营活动有关的现金(元)8,333,422.3913,892,769.8912,511,760.386,237,036.23
经营活动现金流入小计(元)80,642,191.22142,296,074.8771,933,683.4283,570,138.24
购买商品、接受劳务支付的现金(元)54,679,110.8983,869,207.5650,545,888.9938,355,854.69
支付给职工以及为职工支付的现金(元)16,522,992.1134,173,965.214,221,693.6628,432,968.38
支付的各项税费(元)1,756,942.37,203,223.953,862,446.454,157,499.23
支付其他与经营活动有关的现金(元)7,191,088.5625,420,638.526,217,618.16,717,047.74
经营活动现金流出小计(元)80,150,133.86150,667,035.2374,847,647.277,663,370.04
经营活动产生的现金流量净额(元)492,057.36-8,370,960.36-2,913,963.785,906,768.2
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额(元)11,100272,5000231,000
投资活动现金流入小计(元)11,100272,5000231,000
购建固定资产、无形资产和其他长期资产支付的现金(元)965,618.733,266,172.392,408,880.963,066,120.11
支付其他与投资活动有关的现金(元)1,048.87000
投资活动现金流出小计(元)966,667.63,266,172.392,408,880.963,066,120.11
投资活动产生的现金流量净额(元)-955,567.6-2,993,672.39-2,408,880.96-2,835,120.11
三、筹资活动产生的现金流量:
取得借款收到的现金(元)19,980,000126,450,00046,450,00074,350,000
收到其他与筹资活动有关的现金(元)4,453,36031,412,00024,912,00060,550,000
筹资活动现金流入小计(元)24,433,360157,862,00071,362,000134,900,000
偿还债务支付的现金(元)20,020,000100,235,532.637,997,015.6263,452,209.06
分配股利、利润或偿付利息支付的现金(元)1,939,288.423,102,801.551,897,808.613,657,902.04
支付其他与筹资活动有关的现金(元)5,771,636.7839,269,942.5326,288,875.5169,893,737.93
筹资活动现金流出小计(元)27,730,925.2142,608,276.6866,183,699.74137,003,849.03
筹资活动产生的现金流量净额(元)-3,297,565.215,253,723.325,178,300.26-2,103,849.03
四、汇率变动对现金及现金等价物的影响1,881.59-8,895.51-11,051.41781.88
五、现金及现金等价物净增加额-3,759,193.853,880,195.06-155,595.89968,580.94
加:期初现金及现金等价物余额(元)6,838,373.422,958,178.362,958,178.361,989,597.42
期末现金及现金等价物余额(元)3,079,179.576,838,373.422,802,582.472,958,178.36
补充资料
净利润(元)10,793,940.44-3,365,804.637,773,162.4-8,725,059.97
资产减值准备(元)880,110.85-375,304.371,661,762.93916,974.3
固定资产和投资性房地产折旧(元)5,092,493.169,032,422.244,561,173.6410,055,811.73
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)5,092,493.169,032,422.244,561,173.6410,055,811.73
无形资产摊销(元)746,637.381,347,322.76746,637.391,497,258.5
长期待摊费用摊销(元)91,675.6253,052.6245,521.7491,043.48
处置固定资产、无形资产和其他长期资产的损失(元)-78,172.71-371,858.527,123.530
固定资产报废损失(元)058,905.740-30,046.72
财务费用(元)2,370,212.675,729,232.222,880,538.225,382,862.32
投资损失(元)0321,481.4900
递延所得税(元)-5,428.0790,025.44-14,775.66-99,927.76
其中:递延所得税资产减少(元)28,370.43219,057.01-14,775.66-516,941.56
递延所得税负债增加(元)-33,798.5-129,031.570417,013.8
存货的减少(元)-7,436,197.65-5,791,464.23-3,113,732.51-14,769,163.08
经营性应收项目的减少(元)-25,759,831.65-19,752,710.68-42,248,447.99-1,237,079.76
经营性应付项目的增加(元)13,796,617.342,545,940.424,234,681.9311,901,630.81
其他(元)0211,398.120334,705.37
经营活动产生的现金流量净额(元)492,057.36-8,370,960.36-2,913,963.785,906,768.2
现金的期末余额(元)3,079,179.576,838,373.422,802,582.472,958,178.36
减:现金的期初余额(元)6,838,373.422,958,178.362,958,178.361,989,597.42
现金及现金等价物的净增加额(元)-3,759,193.853,880,195.06-155,595.89968,580.94
公告日期2024-08-192024-06-282023-08-242024-06-28