现金流量表

2024年三季报2024年中报2023年年报2023年三季报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)66,251,894.4646,952,615.16138,233,660.61108,623,387.05
收到的税费返还(元)48,031.200270.58
收到其他与经营活动有关的现金(元)22,965,798.2617,523,162.9410,533,346.186,353,698.72
经营活动现金流入小计(元)89,265,723.9264,475,778.1148,767,006.79114,977,356.35
购买商品、接受劳务支付的现金(元)71,718,210.4956,642,948.2386,269,970.6977,878,493.49
支付给职工以及为职工支付的现金(元)10,372,273.677,258,796.7818,714,042.6312,493,139.37
支付的各项税费(元)2,906,928.94,579,857.264,030,271.953,853,677.98
支付其他与经营活动有关的现金(元)25,386,290.6623,309,314.3215,092,280.6916,851,137.91
经营活动现金流出小计(元)110,383,703.7291,790,916.59124,106,565.96111,076,448.75
经营活动产生的现金流量净额(元)-21,117,979.8-27,315,138.4924,660,440.833,900,907.6
二、投资活动产生的现金流量:
收回投资收到的现金(元)17,114,533.2317,114,533.2300
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0072,123.8932,000
投资活动现金流入小计(元)17,114,533.2317,114,533.2372,123.8932,000
购建固定资产、无形资产和其他长期资产支付的现金(元)9,756,050.512,615,5171,885,008.291,353,750.95
投资支付的现金(元)7,050,0007,050,00013,000,0003,000,000
支付其他与投资活动有关的现金(元)3,000,000000
投资活动现金流出小计(元)19,806,050.519,665,51714,885,008.294,353,750.95
投资活动产生的现金流量净额(元)-2,691,517.287,449,016.23-14,812,884.4-4,321,750.95
三、筹资活动产生的现金流量:
取得借款收到的现金(元)37,000,00032,000,00037,000,00027,000,000
筹资活动现金流入小计(元)37,000,00032,000,00037,000,00027,000,000
偿还债务支付的现金(元)21,000,00021,000,00024,000,00016,000,000
分配股利、利润或偿付利息支付的现金(元)1,022,184.53616,165.32874,534.78659,994.41
支付其他与筹资活动有关的现金(元)009,063,863.010
筹资活动现金流出小计(元)22,022,184.5321,616,165.3233,938,397.7916,659,994.41
筹资活动产生的现金流量净额(元)14,977,815.4710,383,834.683,061,602.2110,340,005.59
四、汇率变动对现金及现金等价物的影响001,071.30
五、现金及现金等价物净增加额-8,831,681.61-9,482,287.5812,910,229.949,919,162.24
加:期初现金及现金等价物余额(元)23,711,289.2723,726,447.6410,816,217.710,816,217.7
期末现金及现金等价物余额(元)14,879,607.6614,244,160.0623,726,447.6420,735,379.94
补充资料
净利润(元)0313,607.3-19,930,276.710
资产减值准备(元)00503,203.330
固定资产和投资性房地产折旧(元)01,200,670.132,038,987.310
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)01,200,670.132,038,987.310
无形资产摊销(元)016,009.0342,587.40
长期待摊费用摊销(元)0193,984.8387,969.60
处置固定资产、无形资产和其他长期资产的损失(元)011,889.03-28,528.380
财务费用(元)0597,709.561,086,772.630
投资损失(元)0-78,864.53401,180.290
递延所得税(元)0-22,159.6-768,270.250
其中:递延所得税资产减少(元)0-22,159.6-768,270.250
存货的减少(元)0-797,391.24403,521.260
经营性应收项目的减少(元)03,127,033.16-26,087,728.890
经营性应付项目的增加(元)0-33,063,479.3143,487,262.20
其他(元)00-76,799.620
经营活动产生的现金流量净额(元)0-27,315,138.4924,660,440.830
现金的期末余额(元)014,244,160.0623,726,447.640
减:现金的期初余额(元)023,726,447.6410,816,217.70
现金及现金等价物的净增加额(元)0-9,482,287.5812,910,229.940
公告日期2025-01-212024-08-122024-04-232024-03-01