现金流量表

2024年年报2024年中报2023年年报2023年中报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)582,197,790.06240,669,860.18580,967,820.32252,741,732.24
收到其他与经营活动有关的现金(元)3,109,953.513,154,393.667,532,535.04892,122.36
经营活动现金流入小计(元)585,307,743.57243,824,253.84588,500,355.36253,633,854.6
购买商品、接受劳务支付的现金(元)149,941,885.4350,985,835.19123,784,348.1360,451,544.52
支付给职工以及为职工支付的现金(元)311,420,274.44164,100,639.4283,963,632.42147,791,941.9
支付的各项税费(元)36,075,116.6820,774,532.4828,581,118.4415,483,791.94
支付其他与经营活动有关的现金(元)21,288,652.8910,675,211.4124,149,746.9711,747,481.03
经营活动现金流出小计(元)518,725,929.44246,536,218.48460,478,845.96235,474,759.39
经营活动产生的现金流量净额平衡项目(元)00-0.010
经营活动产生的现金流量净额(元)66,581,814.13-2,711,964.64128,021,509.3918,159,095.21
二、投资活动产生的现金流量:
收回投资收到的现金(元)216,593,327.55134,900,000128,000,000128,000,000
取得投资收益收到的现金(元)6,460,677.963,909,275.933,266,671.582,243,012.48
处置固定资产、无形资产和其他长期资产收回的现金净额(元)1,367.34132.34103,722.913,090
投资活动现金流入小计(元)223,055,372.85138,809,408.27131,370,394.49130,246,102.48
购建固定资产、无形资产和其他长期资产支付的现金(元)405,226.32185,285.27999,196.38839,299.35
投资支付的现金(元)115,879,459.2980,880,000180,150,000143,000,000
投资活动现金流出小计(元)116,284,685.6181,065,285.27181,149,196.38143,839,299.35
投资活动产生的现金流量净额(元)106,770,687.2457,744,123-49,778,801.89-13,593,196.87
三、筹资活动产生的现金流量:
分配股利、利润或偿付利息支付的现金(元)59,999,956.7259,999,956.7235,082,30635,082,306
支付其他与筹资活动有关的现金(元)10,315,186.95,874,220.2141,094,064.135,929,438.29
筹资活动现金流出小计(元)70,315,143.6265,874,176.9376,176,370.1341,011,744.29
筹资活动产生的现金流量净额(元)-70,315,143.62-65,874,176.93-76,176,370.13-41,011,744.29
四、汇率变动对现金及现金等价物的影响413,858.6869,463.52-17,296.6746,683.4
五、现金及现金等价物净增加额103,451,216.43-10,772,555.052,049,040.7-36,399,162.55
加:期初现金及现金等价物余额(元)193,971,033.4193,971,033.4191,921,992.7191,921,992.7
期末现金及现金等价物余额(元)297,422,249.83183,198,478.35193,971,033.4155,522,830.15
补充资料
净利润(元)53,496,635.1828,705,126.3260,810,711.1231,600,268.67
资产减值准备(元)4,220,292.752,170,065.43949,514.08838,160.08
固定资产和投资性房地产折旧(元)605,866.75349,516.231,163,296.33581,280.37
无形资产摊销(元)431,868.96312,462.581,940,970.72970,485.36
长期待摊费用摊销(元)519,750.17258,580.56571,117.22283,980.6
处置固定资产、无形资产和其他长期资产的损失(元)-132.34-132.34-7,077.22-6,772.87
固定资产报废损失(元)6,029.37-1,288.33145,276.66-6,037.77
公允价值变动损失(元)-1,833,163.88000
财务费用(元)226,653.52303,400.45841,814.06445,915.56
投资损失(元)-10,538,354.79-7,799,605.34-1,741,695.73-1,235,667.58
递延所得税(元)514,444.87-301,752.19-693,754.467,506.93
其中:递延所得税资产减少(元)-1,500,884.34301,271.27-4,088.4467,506.93
递延所得税负债增加(元)2,015,329.21-603,023.46-689,665.960
存货的减少(元)60,162.06-208,285.42416,380.09437,288.47
经营性应收项目的减少(元)-18,496,958.59-22,185,480.767,035,117.78-12,429,836.87
经营性应付项目的增加(元)18,490,599.93-9,664,814.9246,083,295.94-8,701,841.23
其他(元)8,562,421000
经营活动产生的现金流量净额(元)66,581,814.13-2,711,964.64128,021,509.3918,159,095.21
现金的期末余额(元)297,422,249.83183,198,478.35193,971,033.4155,522,830.15
减:现金的期初余额(元)193,971,033.4193,971,033.4191,921,992.7191,921,992.7
现金及现金等价物的净增加额(元)103,451,216.43-10,772,555.052,049,040.7-36,399,162.55
公告日期2025-03-212024-08-302024-04-252023-08-18