现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)58,672,371.7374,507,153.0526,076,380.98138,797,251.21
收到的税费返还(元)0133.7133.721,534.36
收到其他与经营活动有关的现金(元)1,457,066.9712,268,162.863,158,773.083,800,786.67
经营活动现金流入小计(元)60,129,438.786,775,449.6129,235,287.76142,619,572.24
购买商品、接受劳务支付的现金(元)29,604,573.262,929,613.7712,047,801.33118,040,120.53
支付给职工以及为职工支付的现金(元)7,219,214.2211,687,685.125,863,199.8111,705,929.81
支付的各项税费(元)5,112,999.0211,955,498.879,835,657.468,370,822.16
支付其他与经营活动有关的现金(元)19,872,487.5144,061,565.497,920,474.166,218,341.92
经营活动现金流出小计(元)61,809,273.95130,634,363.2535,667,132.76144,335,214.42
经营活动产生的现金流量净额(元)-1,679,835.25-43,858,913.64-6,431,845-1,715,642.18
二、投资活动产生的现金流量:
收回投资收到的现金(元)3,000,00010,019,646.8810,000,00036,000,000
取得投资收益收到的现金(元)16,361.7168,604.746,465.76107,338.36
处置固定资产、无形资产和其他长期资产收回的现金净额(元)019,94017,6400
处置子公司及其他营业单位收到的现金净额(元)009,605.590
投资活动现金流入小计(元)3,016,361.7110,108,191.5810,073,711.3536,107,338.36
购建固定资产、无形资产和其他长期资产支付的现金(元)1,621,974.391,300,208.121,191,4485,317,947.72
投资支付的现金(元)3,000,0005,000,0005,000,00034,000,000
投资活动现金流出小计(元)4,621,974.396,300,208.126,191,44839,317,947.72
投资活动产生的现金流量净额(元)-1,605,612.683,807,983.463,882,263.35-3,210,609.36
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)00010,000,000
其中:子公司吸收少数股东投资收到的现金(元)00010,000,000
取得借款收到的现金(元)22,660,90058,683,245.6312,195,2305,000,000
筹资活动现金流入小计(元)22,660,90058,683,245.6312,195,23015,000,000
偿还债务支付的现金(元)13,323,50011,790,642.855,340,00011,450,000
分配股利、利润或偿付利息支付的现金(元)751,428.73315,132.7281,178.89190,874.55
支付其他与筹资活动有关的现金(元)1,347,181.53,312,901.251,979,2504,186,579.42
筹资活动现金流出小计(元)15,422,110.2315,418,676.827,400,428.8915,827,453.97
筹资活动产生的现金流量净额(元)7,238,789.7743,264,568.814,794,801.11-827,453.97
四、汇率变动对现金及现金等价物的影响47,391.5175,982.2584,284.17461,173.75
五、现金及现金等价物净增加额4,000,733.353,289,620.882,329,503.63-5,292,531.76
加:期初现金及现金等价物余额(元)25,699,631.9422,410,011.0622,410,011.0727,702,542.82
期末现金及现金等价物余额(元)29,700,365.2925,699,631.9424,739,514.722,410,011.06
补充资料
净利润(元)5,172,290.835,731,658.4110,171,250.9621,314,610.46
资产减值准备(元)55,862.09134,542.66267,328.67-324,983.38
固定资产和投资性房地产折旧(元)2,035,805.963,191,581.731,377,069.52,888,616.82
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)2,035,805.963,191,581.731,377,069.52,888,616.82
无形资产摊销(元)1,867,268.943,150,249.521,572,225.74,057,186.28
长期待摊费用摊销(元)302,124.071,087,522.89384,470.15902,879.89
固定资产报废损失(元)075,564.68707.480
财务费用(元)755,897.51329,462.01-82,450.08-19,832.34
投资损失(元)-16,361.71132,047.2414,303.65951,153.81
递延所得税(元)-1,409,214.5-182,691.65-883,528.71-1,142,975.67
其中:递延所得税资产减少(元)-1,423,801.25-861,382.05-883,528.71-1,142,975.67
递延所得税负债增加(元)14,586.75678,690.400
存货的减少(元)-8,092,874.578,526,737.12-11,071,470.5323,560,919.68
经营性应收项目的减少(元)-4,369,056.45-96,268,752.78-2,112,033.17-37,388,481.18
经营性应付项目的增加(元)17,864,618.4316,829,061.99-10,504,840.09-23,087,353.35
其他(元)-17,979,812.165,000,0002,300,295.010
经营活动产生的现金流量净额(元)-1,679,835.25-43,858,913.64-6,431,845-1,715,642.18
现金的期末余额(元)29,700,365.2925,699,631.9424,739,514.722,410,011.06
减:现金的期初余额(元)25,699,631.9422,410,011.0622,410,011.0627,702,542.82
现金及现金等价物的净增加额(元)4,000,733.353,289,620.882,329,503.64-5,292,531.76
公告日期2024-08-272024-04-222023-08-182023-04-27