| 2024年中报 | 2023年年报 | 2023年中报 | 2022年年报 |
公司类型 | 通用 | 通用 | 通用 | 通用 |
一、经营活动产生的现金流量: | | | | |
销售商品、提供劳务收到的现金(元) | 58,672,371.73 | 74,507,153.05 | 26,076,380.98 | 138,797,251.21 |
收到的税费返还(元) | 0 | 133.7 | 133.7 | 21,534.36 |
收到其他与经营活动有关的现金(元) | 1,457,066.97 | 12,268,162.86 | 3,158,773.08 | 3,800,786.67 |
经营活动现金流入小计(元) | 60,129,438.7 | 86,775,449.61 | 29,235,287.76 | 142,619,572.24 |
购买商品、接受劳务支付的现金(元) | 29,604,573.2 | 62,929,613.77 | 12,047,801.33 | 118,040,120.53 |
支付给职工以及为职工支付的现金(元) | 7,219,214.22 | 11,687,685.12 | 5,863,199.81 | 11,705,929.81 |
支付的各项税费(元) | 5,112,999.02 | 11,955,498.87 | 9,835,657.46 | 8,370,822.16 |
支付其他与经营活动有关的现金(元) | 19,872,487.51 | 44,061,565.49 | 7,920,474.16 | 6,218,341.92 |
经营活动现金流出小计(元) | 61,809,273.95 | 130,634,363.25 | 35,667,132.76 | 144,335,214.42 |
经营活动产生的现金流量净额(元) | -1,679,835.25 | -43,858,913.64 | -6,431,845 | -1,715,642.18 |
二、投资活动产生的现金流量: | | | | |
收回投资收到的现金(元) | 3,000,000 | 10,019,646.88 | 10,000,000 | 36,000,000 |
取得投资收益收到的现金(元) | 16,361.71 | 68,604.7 | 46,465.76 | 107,338.36 |
处置固定资产、无形资产和其他长期资产收回的现金净额(元) | 0 | 19,940 | 17,640 | 0 |
处置子公司及其他营业单位收到的现金净额(元) | 0 | 0 | 9,605.59 | 0 |
投资活动现金流入小计(元) | 3,016,361.71 | 10,108,191.58 | 10,073,711.35 | 36,107,338.36 |
购建固定资产、无形资产和其他长期资产支付的现金(元) | 1,621,974.39 | 1,300,208.12 | 1,191,448 | 5,317,947.72 |
投资支付的现金(元) | 3,000,000 | 5,000,000 | 5,000,000 | 34,000,000 |
投资活动现金流出小计(元) | 4,621,974.39 | 6,300,208.12 | 6,191,448 | 39,317,947.72 |
投资活动产生的现金流量净额(元) | -1,605,612.68 | 3,807,983.46 | 3,882,263.35 | -3,210,609.36 |
三、筹资活动产生的现金流量: | | | | |
吸收投资收到的现金(元) | 0 | 0 | 0 | 10,000,000 |
其中:子公司吸收少数股东投资收到的现金(元) | 0 | 0 | 0 | 10,000,000 |
取得借款收到的现金(元) | 22,660,900 | 58,683,245.63 | 12,195,230 | 5,000,000 |
筹资活动现金流入小计(元) | 22,660,900 | 58,683,245.63 | 12,195,230 | 15,000,000 |
偿还债务支付的现金(元) | 13,323,500 | 11,790,642.85 | 5,340,000 | 11,450,000 |
分配股利、利润或偿付利息支付的现金(元) | 751,428.73 | 315,132.72 | 81,178.89 | 190,874.55 |
支付其他与筹资活动有关的现金(元) | 1,347,181.5 | 3,312,901.25 | 1,979,250 | 4,186,579.42 |
筹资活动现金流出小计(元) | 15,422,110.23 | 15,418,676.82 | 7,400,428.89 | 15,827,453.97 |
筹资活动产生的现金流量净额(元) | 7,238,789.77 | 43,264,568.81 | 4,794,801.11 | -827,453.97 |
四、汇率变动对现金及现金等价物的影响 | 47,391.51 | 75,982.25 | 84,284.17 | 461,173.75 |
五、现金及现金等价物净增加额 | 4,000,733.35 | 3,289,620.88 | 2,329,503.63 | -5,292,531.76 |
加:期初现金及现金等价物余额(元) | 25,699,631.94 | 22,410,011.06 | 22,410,011.07 | 27,702,542.82 |
期末现金及现金等价物余额(元) | 29,700,365.29 | 25,699,631.94 | 24,739,514.7 | 22,410,011.06 |
补充资料 | | | | |
净利润(元) | 5,172,290.83 | 5,731,658.41 | 10,171,250.96 | 21,314,610.46 |
资产减值准备(元) | 55,862.09 | 134,542.66 | 267,328.67 | -324,983.38 |
固定资产和投资性房地产折旧(元) | 2,035,805.96 | 3,191,581.73 | 1,377,069.5 | 2,888,616.82 |
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元) | 2,035,805.96 | 3,191,581.73 | 1,377,069.5 | 2,888,616.82 |
无形资产摊销(元) | 1,867,268.94 | 3,150,249.52 | 1,572,225.7 | 4,057,186.28 |
长期待摊费用摊销(元) | 302,124.07 | 1,087,522.89 | 384,470.15 | 902,879.89 |
固定资产报废损失(元) | 0 | 75,564.68 | 707.48 | 0 |
财务费用(元) | 755,897.51 | 329,462.01 | -82,450.08 | -19,832.34 |
投资损失(元) | -16,361.71 | 132,047.24 | 14,303.65 | 951,153.81 |
递延所得税(元) | -1,409,214.5 | -182,691.65 | -883,528.71 | -1,142,975.67 |
其中:递延所得税资产减少(元) | -1,423,801.25 | -861,382.05 | -883,528.71 | -1,142,975.67 |
递延所得税负债增加(元) | 14,586.75 | 678,690.4 | 0 | 0 |
存货的减少(元) | -8,092,874.57 | 8,526,737.12 | -11,071,470.53 | 23,560,919.68 |
经营性应收项目的减少(元) | -4,369,056.45 | -96,268,752.78 | -2,112,033.17 | -37,388,481.18 |
经营性应付项目的增加(元) | 17,864,618.43 | 16,829,061.99 | -10,504,840.09 | -23,087,353.35 |
其他(元) | -17,979,812.16 | 5,000,000 | 2,300,295.01 | 0 |
经营活动产生的现金流量净额(元) | -1,679,835.25 | -43,858,913.64 | -6,431,845 | -1,715,642.18 |
现金的期末余额(元) | 29,700,365.29 | 25,699,631.94 | 24,739,514.7 | 22,410,011.06 |
减:现金的期初余额(元) | 25,699,631.94 | 22,410,011.06 | 22,410,011.06 | 27,702,542.82 |
现金及现金等价物的净增加额(元) | 4,000,733.35 | 3,289,620.88 | 2,329,503.64 | -5,292,531.76 |
公告日期 | 2024-08-27 | 2024-04-22 | 2023-08-18 | 2023-04-27 |