现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)27,721,961.5474,571,361.2292,462,334.235,486,043.96
收到的税费返还(元)1,013,588.2426,636.3978,619.23812,469.68
收到其他与经营活动有关的现金(元)10,570,509.784,734,217.4327,781,956.241,357,867.74
经营活动现金流入小计(元)39,306,059.5679,332,215.04120,322,909.6737,656,381.38
购买商品、接受劳务支付的现金(元)9,603,155.3443,630,115.371,882,816.528,677,845.61
支付给职工以及为职工支付的现金(元)5,312,013.4711,277,436.414,077,392.188,753,409.75
支付的各项税费(元)2,412,226.132,658,598.881,784,487.1828,113,545.86
支付其他与经营活动有关的现金(元)11,387,6525,687,096.3627,339,524.664,520,644.3
经营活动现金流出小计(元)28,715,046.9463,253,246.95105,084,220.5270,065,445.52
经营活动产生的现金流量净额(元)10,591,012.6216,078,968.0915,238,689.15-32,409,064.14
二、投资活动产生的现金流量:
收回投资收到的现金(元)24,877,064.6116,082,237.6462,409,770.95472,970,178.73
取得投资收益收到的现金(元)103,605.97452,127.873,774,962.626,693,450.05
处置固定资产、无形资产和其他长期资产收回的现金净额(元)0382,023.71066,940.04
处置子公司及其他营业单位收到的现金净额(元)00024,825,400
投资活动现金流入小计(元)24,980,670.57116,916,389.2266,184,733.57504,555,968.82
购建固定资产、无形资产和其他长期资产支付的现金(元)48,932.6618,561,832.048,606,226.3716,797,997.83
投资支付的现金(元)35,300,00076,900,00050,000,000282,830,000
投资活动现金流出小计(元)35,348,932.6695,461,832.0458,606,226.37299,627,997.83
投资活动产生的现金流量净额(元)-10,368,262.0921,454,557.187,578,507.2204,927,970.99
三、筹资活动产生的现金流量:
偿还债务支付的现金(元)5,533,038.2000
分配股利、利润或偿付利息支付的现金(元)0111,875,299.9996,000,00096,000,000
筹资活动现金流出小计(元)5,533,038.2111,875,299.9996,000,00096,000,000
筹资活动产生的现金流量净额(元)-5,533,038.2-111,875,299.99-96,000,000-96,000,000
四、汇率变动对现金及现金等价物的影响-25,028.19323,919.13689,466.031,046,754.8
五、现金及现金等价物净增加额-5,335,315.86-74,017,855.59-72,493,337.6277,565,661.65
加:期初现金及现金等价物余额(元)33,714,781.67107,732,637.26107,732,637.2630,166,975.61
期末现金及现金等价物余额(元)28,379,465.8133,714,781.6735,239,299.64107,732,637.26
补充资料
净利润(元)-2,572,690.0132,108,208.6729,611,663.4422,136,342.98
固定资产和投资性房地产折旧(元)3,477,152.054,266,387.16135,414.51,135,528.13
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)3,477,152.054,266,387.16135,414.51,135,528.13
长期待摊费用摊销(元)0109,576.8473,051.26146,102.52
处置固定资产、无形资产和其他长期资产的损失(元)0-36,781.370-30,919.41
固定资产报废损失(元)07,699.300
公允价值变动损失(元)-620,044.42-421,587.0300
财务费用(元)34,39183,879.85085,373.01
投资损失(元)-99,666.79-2,797,367.14-3,774,733.57-6,951,485.17
递延所得税(元)5,666.64-807,899.1291,774.81232,830.81
其中:递延所得税资产减少(元)-22,029.27-986,222.4891,774.81232,830.81
递延所得税负债增加(元)27,695.91178,323.3600
存货的减少(元)11,325,353.57-16,674,738.92-15,927,165.33-8,480,921.63
经营性应收项目的减少(元)-2,448,954.6210,929,121.3714,814,122.319,878,493.35
经营性应付项目的增加(元)843,237.2-11,788,730.48-9,366,015.79-50,064,417.71
经营活动产生的现金流量净额其他项目(元)0997,969.6100
经营活动产生的现金流量净额(元)10,591,012.6216,078,968.0915,238,689.15-32,409,064.14
现金的期末余额(元)28,379,465.8133,714,781.6735,239,299.64107,732,637.26
减:现金的期初余额(元)33,714,781.67107,732,637.26107,732,637.2630,166,975.61
现金及现金等价物的净增加额(元)-5,335,315.86-74,017,855.59-72,493,337.6277,565,661.65
公告日期2024-08-152024-04-172023-07-122023-03-28