现金流量表

2024年中报2023年年报2023年中报2022年年报
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金(元)65,827,641.37116,394,488.6954,011,761.17108,198,452.71
收到的税费返还(元)11,462.131,336,225.911,143,683.3313,425.8
收到其他与经营活动有关的现金(元)4,342,289.315,795,768.962,763,932.629,467,630.1
经营活动现金流入小计(元)70,181,392.81123,526,483.5657,919,377.12117,679,508.61
购买商品、接受劳务支付的现金(元)38,779,878.5683,785,181.2832,706,968.7688,277,377.98
支付给职工以及为职工支付的现金(元)8,137,359.8916,270,751.788,516,196.6418,496,430.72
支付的各项税费(元)6,279,593.968,712,004.864,930,729.5213,147,838.24
支付其他与经营活动有关的现金(元)8,254,985.7415,430,767.235,877,597.3518,990,150.81
经营活动现金流出小计(元)61,451,818.15124,198,705.1552,031,492.27138,911,797.75
经营活动产生的现金流量净额(元)8,729,574.66-672,221.595,887,884.85-21,232,289.14
二、投资活动产生的现金流量:
收回投资收到的现金(元)5,000,00011,500,000022,000,000
取得投资收益收到的现金(元)0155,375.8226,481.31205,936.58
处置固定资产、无形资产和其他长期资产收回的现金净额(元)2,00038,30037,8000
投资活动现金流入小计(元)5,002,00011,693,675.8264,281.3122,205,936.58
购建固定资产、无形资产和其他长期资产支付的现金(元)318,030.8743,754.22430,470.22286,530.77
投资支付的现金(元)10,000,0008,250,0005,000,00020,000,000
投资活动现金流出小计(元)10,318,030.88,993,754.225,430,470.2220,286,530.77
投资活动产生的现金流量净额(元)-5,316,030.82,699,921.6-5,366,188.911,919,405.81
三、筹资活动产生的现金流量:
吸收投资收到的现金(元)00010,001,400
取得借款收到的现金(元)18,940,00029,600,0008,700,00038,400,000
筹资活动现金流入小计(元)18,940,00029,600,0008,700,00048,401,400
偿还债务支付的现金(元)18,280,00038,670,0004,500,00021,510,000
分配股利、利润或偿付利息支付的现金(元)439,326.88996,978.27525,230.89754,748.96
筹资活动现金流出小计(元)18,719,326.8839,666,978.275,025,230.8922,264,748.96
筹资活动产生的现金流量净额(元)220,673.12-10,066,978.273,674,769.1126,136,651.04
五、现金及现金等价物净增加额3,634,216.98-8,039,278.264,196,465.056,823,767.71
加:期初现金及现金等价物余额(元)11,211,986.5619,251,264.8219,251,264.8212,427,497.11
期末现金及现金等价物余额(元)14,846,203.5411,211,986.5623,447,729.8719,251,264.82
补充资料
净利润(元)1,456,224.295,997,007.472,667,745.812,750,757.74
资产减值准备(元)-557,607.02324,348.74-80,788.49648,479.98
固定资产和投资性房地产折旧(元)1,032,956.532,096,591.181,035,628.172,469,674.97
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧(元)1,032,956.532,096,591.181,035,628.172,469,674.97
无形资产摊销(元)000835.16
长期待摊费用摊销(元)584,219.29976,695.45264,647.42156,494.32
处置固定资产、无形资产和其他长期资产的损失(元)4,985.88-20,323.35-19,929.90
固定资产报废损失(元)000927,705.22
公允价值变动损失(元)000-25,112.14
财务费用(元)439,626.88996,978.27525,230.89754,748.96
投资损失(元)0-130,263.68-26,481.31-205,936.58
递延所得税(元)-983,023.54-577,753.93-14,098.85-1,146,815.49
其中:递延所得税资产减少(元)-983,023.54-577,753.93-14,098.85-1,146,815.49
存货的减少(元)919,335.06243,789.491,474,301.7349,300,188.93
经营性应收项目的减少(元)4,007,630.08-9,169,234.45-1,373,721.84-7,134,468.52
经营性应付项目的增加(元)-5,741,833.38-5,475,954.23995,092.36-78,255,100.27
经营活动产生的现金流量净额(元)8,729,574.66-672,221.595,887,884.85-21,232,289.14
现金的期末余额(元)14,846,203.5411,211,986.5623,447,729.8719,251,264.82
减:现金的期初余额(元)11,211,986.5619,251,264.8219,251,264.8212,427,497.11
现金及现金等价物的净增加额(元)3,634,216.98-8,039,278.264,196,465.056,823,767.71
公告日期2024-08-282024-04-302023-08-182023-04-28